[OSK] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -59.14%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 47,318 79,214 56,912 77,519 125,315 58,765 70,132 0.40%
PBT -2,994 -39,196 2,214 29,724 68,915 48,775 14,072 -
Tax 2,994 39,196 -1,651 -10,100 -20,892 -4,744 -811 -
NP 0 0 563 19,624 48,023 44,031 13,261 -
-
NP to SH -3,289 -35,052 563 19,624 48,023 44,031 13,261 -
-
Tax Rate - - 74.57% 33.98% 30.32% 9.73% 5.76% -
Total Cost 47,318 79,214 56,349 57,895 77,292 14,734 56,871 0.18%
-
Net Worth 835,618 910,016 844,781 765,212 818,873 767,735 762,190 -0.09%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - 15,103 -
Div Payout % - - - - - - 113.90% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 835,618 910,016 844,781 765,212 818,873 767,735 762,190 -0.09%
NOSH 530,483 534,329 469,166 411,404 406,974 303,452 302,072 -0.56%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.99% 25.32% 38.32% 74.93% 18.91% -
ROE -0.39% -3.85% 0.07% 2.56% 5.86% 5.74% 1.74% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.92 14.82 12.13 18.84 30.79 19.37 23.22 0.97%
EPS -0.62 -6.56 0.12 4.77 11.80 14.51 4.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.5752 1.7031 1.8006 1.86 2.0121 2.53 2.5232 0.47%
Adjusted Per Share Value based on latest NOSH - 411,404
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.30 3.84 2.76 3.76 6.08 2.85 3.40 0.39%
EPS -0.16 -1.70 0.03 0.95 2.33 2.14 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.73 -
NAPS 0.4055 0.4416 0.41 0.3713 0.3974 0.3726 0.3699 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 63.76 70.36 77.75 110.02 162.50 0.00 0.00 -
P/RPS 714.82 474.61 640.95 583.89 527.74 0.00 0.00 -100.00%
P/EPS -10,283.87 -1,072.56 64,791.67 2,306.50 1,377.12 0.00 0.00 -100.00%
EY -0.01 -0.09 0.00 0.04 0.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.48 41.31 43.18 59.15 80.76 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 09/05/01 27/02/01 22/11/00 11/08/00 28/04/00 28/02/00 27/10/99 -
Price 68.42 73.47 73.09 115.07 136.84 173.38 0.00 -
P/RPS 767.06 495.58 602.53 610.69 444.40 895.31 0.00 -100.00%
P/EPS -11,035.48 -1,119.97 60,908.34 2,412.37 1,159.66 1,194.90 0.00 -100.00%
EY -0.01 -0.09 0.00 0.04 0.09 0.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 43.44 43.14 40.59 61.87 68.01 68.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment