[OSK] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
27-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -10.82%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 405,668 501,260 221,662 217,196 185,530 162,073 -0.92%
PBT 197,278 275,660 103,394 72,825 81,092 31,459 -1.84%
Tax -61,984 -83,568 -6,827 -2,777 -2,542 -7,498 -2.12%
NP 135,294 192,092 96,567 70,048 78,550 23,961 -1.74%
-
NP to SH 135,294 192,092 96,567 70,048 78,550 23,961 -1.74%
-
Tax Rate 31.42% 30.32% 6.60% 3.81% 3.13% 23.83% -
Total Cost 270,374 309,168 125,095 147,148 106,980 138,112 -0.67%
-
Net Worth 760,721 818,873 762,291 758,345 0 657,483 -0.14%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 760,721 818,873 762,291 758,345 0 657,483 -0.14%
NOSH 408,990 406,974 301,301 300,549 401,174 275,097 -0.40%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 33.35% 38.32% 43.56% 32.25% 42.34% 14.78% -
ROE 17.78% 23.46% 12.67% 9.24% 0.00% 3.64% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 99.19 123.17 73.57 72.27 46.25 58.91 -0.52%
EPS 33.08 47.20 32.05 23.31 19.58 8.71 -1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 2.0121 2.53 2.5232 0.00 2.39 0.25%
Adjusted Per Share Value based on latest NOSH - 302,072
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 19.69 24.33 10.76 10.54 9.00 7.87 -0.92%
EPS 6.57 9.32 4.69 3.40 3.81 1.16 -1.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3692 0.3974 0.3699 0.368 0.00 0.3191 -0.14%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 110.02 162.50 0.00 0.00 0.00 0.00 -
P/RPS 110.92 131.93 0.00 0.00 0.00 0.00 -100.00%
P/EPS 332.59 344.28 0.00 0.00 0.00 0.00 -100.00%
EY 0.30 0.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 59.15 80.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 11/08/00 28/04/00 28/02/00 27/10/99 - - -
Price 115.07 136.84 173.38 0.00 0.00 0.00 -
P/RPS 116.01 111.10 235.67 0.00 0.00 0.00 -100.00%
P/EPS 347.85 289.92 540.97 0.00 0.00 0.00 -100.00%
EY 0.29 0.34 0.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 61.87 68.01 68.53 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment