[OSK] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
27-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 33.76%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 202,834 125,315 221,662 162,897 92,765 162,073 -0.22%
PBT 98,639 68,915 103,394 54,619 40,546 31,459 -1.15%
Tax -30,992 -20,892 -6,827 -2,083 -1,271 -7,498 -1.42%
NP 67,647 48,023 96,567 52,536 39,275 23,961 -1.04%
-
NP to SH 67,647 48,023 96,567 52,536 39,275 23,961 -1.04%
-
Tax Rate 31.42% 30.32% 6.60% 3.81% 3.13% 23.83% -
Total Cost 135,187 77,292 125,095 110,361 53,490 138,112 0.02%
-
Net Worth 760,721 818,873 762,291 758,345 0 657,483 -0.14%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 760,721 818,873 762,291 758,345 0 657,483 -0.14%
NOSH 408,990 406,974 301,301 300,549 401,174 275,097 -0.40%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 33.35% 38.32% 43.56% 32.25% 42.34% 14.78% -
ROE 8.89% 5.86% 12.67% 6.93% 0.00% 3.64% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 49.59 30.79 73.57 54.20 23.12 58.91 0.17%
EPS 16.54 11.80 32.05 17.48 9.79 8.71 -0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 2.0121 2.53 2.5232 0.00 2.39 0.25%
Adjusted Per Share Value based on latest NOSH - 302,072
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 9.84 6.08 10.76 7.91 4.50 7.87 -0.22%
EPS 3.28 2.33 4.69 2.55 1.91 1.16 -1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3692 0.3974 0.3699 0.368 0.00 0.3191 -0.14%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 110.02 162.50 0.00 0.00 0.00 0.00 -
P/RPS 221.84 527.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 665.18 1,377.12 0.00 0.00 0.00 0.00 -100.00%
EY 0.15 0.07 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 59.15 80.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 11/08/00 28/04/00 28/02/00 27/10/99 - - -
Price 115.07 136.84 173.38 0.00 0.00 0.00 -
P/RPS 232.02 444.40 235.67 0.00 0.00 0.00 -100.00%
P/EPS 695.71 1,159.66 540.97 0.00 0.00 0.00 -100.00%
EY 0.14 0.09 0.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 61.87 68.01 68.53 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment