[OSK] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 139.63%
YoY- 140.17%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 315,723 336,402 263,868 317,412 351,240 252,895 282,540 7.67%
PBT 116,134 94,273 106,200 161,986 72,617 65,967 94,840 14.44%
Tax -6,945 -10,367 -13,330 -6,403 -8,826 -9,455 -18,458 -47.85%
NP 109,189 83,906 92,870 155,583 63,791 56,512 76,382 26.87%
-
NP to SH 107,577 82,905 91,355 152,215 63,522 55,299 75,017 27.13%
-
Tax Rate 5.98% 11.00% 12.55% 3.95% 12.15% 14.33% 19.46% -
Total Cost 206,534 252,496 170,998 161,829 287,449 196,383 206,158 0.12%
-
Net Worth 4,922,963 4,777,559 4,715,243 4,590,612 4,528,296 4,424,436 4,445,208 7.03%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 41,544 - 62,316 - 41,544 - -
Div Payout % - 50.11% - 40.94% - 75.13% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 4,922,963 4,777,559 4,715,243 4,590,612 4,528,296 4,424,436 4,445,208 7.03%
NOSH 2,095,000 2,095,000 2,095,000 2,095,000 2,095,000 2,095,000 2,095,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 34.58% 24.94% 35.20% 49.02% 18.16% 22.35% 27.03% -
ROE 2.19% 1.74% 1.94% 3.32% 1.40% 1.25% 1.69% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.20 16.19 12.70 15.28 16.91 12.17 13.60 7.68%
EPS 5.18 3.99 4.40 7.33 3.06 2.66 3.61 27.19%
DPS 0.00 2.00 0.00 3.00 0.00 2.00 0.00 -
NAPS 2.37 2.30 2.27 2.21 2.18 2.13 2.14 7.03%
Adjusted Per Share Value based on latest NOSH - 2,095,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.07 16.06 12.59 15.15 16.76 12.07 13.48 7.70%
EPS 5.13 3.96 4.36 7.26 3.03 2.64 3.58 27.07%
DPS 0.00 1.98 0.00 2.97 0.00 1.98 0.00 -
NAPS 2.3495 2.2801 2.2504 2.1909 2.1612 2.1116 2.1215 7.03%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.965 0.94 0.935 0.87 0.96 0.975 1.00 -
P/RPS 6.35 5.80 7.36 5.69 5.68 8.01 7.35 -9.28%
P/EPS 18.63 23.55 21.26 11.87 31.39 36.62 27.69 -23.19%
EY 5.37 4.25 4.70 8.42 3.19 2.73 3.61 30.27%
DY 0.00 2.13 0.00 3.45 0.00 2.05 0.00 -
P/NAPS 0.41 0.41 0.41 0.39 0.44 0.46 0.47 -8.69%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 29/08/19 27/05/19 27/02/19 27/11/18 30/08/18 31/05/18 -
Price 0.945 0.905 0.86 0.985 0.895 0.995 0.92 -
P/RPS 6.22 5.59 6.77 6.45 5.29 8.17 6.76 -5.39%
P/EPS 18.25 22.67 19.55 13.44 29.27 37.38 25.47 -19.91%
EY 5.48 4.41 5.11 7.44 3.42 2.68 3.93 24.78%
DY 0.00 2.21 0.00 3.05 0.00 2.01 0.00 -
P/NAPS 0.40 0.39 0.38 0.45 0.41 0.47 0.43 -4.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment