[ENGTEX] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 1.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 74,596 75,592 76,336 62,202 63,926 66,574 0 -
PBT 5,410 5,391 5,807 4,371 4,366 5,840 0 -
Tax -1,389 -1,238 -1,666 -1,290 -1,327 -4,327 0 -
NP 4,021 4,153 4,141 3,081 3,039 1,513 0 -
-
NP to SH 4,021 4,153 4,141 3,081 3,039 1,513 0 -
-
Tax Rate 25.67% 22.96% 28.69% 29.51% 30.39% 74.09% - -
Total Cost 70,575 71,439 72,195 59,121 60,887 65,061 0 -
-
Net Worth 100,224 99,912 95,423 50,687 48,888 38,691 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 2,319 - - - -
Div Payout % - - - 75.27% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 100,224 99,912 95,423 50,687 48,888 38,691 0 -
NOSH 60,014 60,188 60,014 33,129 33,032 28,874 0 -
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 5.39% 5.49% 5.42% 4.95% 4.75% 2.27% 0.00% -
ROE 4.01% 4.16% 4.34% 6.08% 6.22% 3.91% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 124.30 125.59 127.20 187.76 193.52 230.57 0.00 -
EPS 6.70 6.90 6.90 9.30 9.20 5.24 0.00 -
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.67 1.66 1.59 1.53 1.48 1.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 33,129
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 9.39 9.52 9.61 7.83 8.05 8.38 0.00 -
EPS 0.51 0.52 0.52 0.39 0.38 0.19 0.00 -
DPS 0.00 0.00 0.00 0.29 0.00 0.00 0.00 -
NAPS 0.1262 0.1258 0.1201 0.0638 0.0615 0.0487 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - - -
Price 2.58 1.49 0.88 0.92 0.97 0.00 0.00 -
P/RPS 2.08 1.19 0.69 0.49 0.50 0.00 0.00 -
P/EPS 38.51 21.59 12.75 9.89 10.54 0.00 0.00 -
EY 2.60 4.63 7.84 10.11 9.48 0.00 0.00 -
DY 0.00 0.00 0.00 7.61 0.00 0.00 0.00 -
P/NAPS 1.54 0.90 0.55 0.60 0.66 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 27/08/03 29/05/03 24/02/03 18/11/02 29/07/02 - -
Price 2.41 2.14 1.08 0.88 0.99 0.00 0.00 -
P/RPS 1.94 1.70 0.85 0.47 0.51 0.00 0.00 -
P/EPS 35.97 31.01 15.65 9.46 10.76 0.00 0.00 -
EY 2.78 3.22 6.39 10.57 9.29 0.00 0.00 -
DY 0.00 0.00 0.00 7.95 0.00 0.00 0.00 -
P/NAPS 1.44 1.29 0.68 0.58 0.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment