[ENGTEX] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 40.2%
YoY- 88.66%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 370,701 370,857 367,538 238,930 241,456 324,651 318,468 10.68%
PBT 21,917 24,956 31,210 23,148 18,324 29,168 16,563 20.59%
Tax -5,274 -6,650 -4,882 -5,356 -5,567 -7,789 -4,983 3.86%
NP 16,643 18,306 26,328 17,792 12,757 21,379 11,580 27.43%
-
NP to SH 15,232 18,177 25,024 17,591 12,547 20,792 10,911 24.98%
-
Tax Rate 24.06% 26.65% 15.64% 23.14% 30.38% 26.70% 30.09% -
Total Cost 354,058 352,551 341,210 221,138 228,699 303,272 306,888 10.02%
-
Net Worth 805,071 796,459 775,882 750,509 728,692 719,965 698,606 9.94%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 4,358 - - - 3,274 -
Div Payout % - - 17.42% - - - 30.01% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 805,071 796,459 775,882 750,509 728,692 719,965 698,606 9.94%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 4.49% 4.94% 7.16% 7.45% 5.28% 6.59% 3.64% -
ROE 1.89% 2.28% 3.23% 2.34% 1.72% 2.89% 1.56% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 85.18 85.21 84.32 54.76 55.34 74.40 72.94 10.92%
EPS 3.50 4.18 5.74 4.03 2.88 4.77 2.50 25.22%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.75 -
NAPS 1.85 1.83 1.78 1.72 1.67 1.65 1.60 10.19%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 46.67 46.69 46.27 30.08 30.40 40.87 40.09 10.69%
EPS 1.92 2.29 3.15 2.21 1.58 2.62 1.37 25.31%
DPS 0.00 0.00 0.55 0.00 0.00 0.00 0.41 -
NAPS 1.0136 1.0027 0.9768 0.9449 0.9174 0.9064 0.8795 9.95%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.61 0.67 0.585 0.64 0.635 0.635 0.72 -
P/RPS 0.72 0.79 0.69 1.17 1.15 0.85 0.99 -19.17%
P/EPS 17.43 16.04 10.19 15.88 22.08 13.33 28.81 -28.53%
EY 5.74 6.23 9.81 6.30 4.53 7.50 3.47 39.99%
DY 0.00 0.00 1.71 0.00 0.00 0.00 1.04 -
P/NAPS 0.33 0.37 0.33 0.37 0.38 0.38 0.45 -18.72%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 -
Price 0.58 0.67 0.66 0.61 0.675 0.71 0.74 -
P/RPS 0.68 0.79 0.78 1.11 1.22 0.95 1.01 -23.23%
P/EPS 16.57 16.04 11.50 15.13 23.47 14.90 29.61 -32.16%
EY 6.03 6.23 8.70 6.61 4.26 6.71 3.38 47.25%
DY 0.00 0.00 1.52 0.00 0.00 0.00 1.01 -
P/NAPS 0.31 0.37 0.37 0.35 0.40 0.43 0.46 -23.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment