[ENGTEX] QoQ Quarter Result on 31-Mar-2022 [#1]

Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -27.36%
YoY- -12.58%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 351,684 351,238 370,701 370,857 367,538 238,930 241,456 28.40%
PBT -6,752 7,742 21,917 24,956 31,210 23,148 18,324 -
Tax -228 -1,568 -5,274 -6,650 -4,882 -5,356 -5,567 -88.04%
NP -6,980 6,174 16,643 18,306 26,328 17,792 12,757 -
-
NP to SH -6,386 5,415 15,232 18,177 25,024 17,591 12,547 -
-
Tax Rate - 20.25% 24.06% 26.65% 15.64% 23.14% 30.38% -
Total Cost 358,664 345,064 354,058 352,551 341,210 221,138 228,699 34.87%
-
Net Worth 798,598 812,930 805,071 796,459 775,882 750,509 728,692 6.27%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 6,683 - - - 4,358 - - -
Div Payout % 0.00% - - - 17.42% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 798,598 812,930 805,071 796,459 775,882 750,509 728,692 6.27%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -1.98% 1.76% 4.49% 4.94% 7.16% 7.45% 5.28% -
ROE -0.80% 0.67% 1.89% 2.28% 3.23% 2.34% 1.72% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 81.03 80.80 85.18 85.21 84.32 54.76 55.34 28.85%
EPS -1.47 1.25 3.50 4.18 5.74 4.03 2.88 -
DPS 1.54 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.84 1.87 1.85 1.83 1.78 1.72 1.67 6.65%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 79.33 79.23 83.62 83.65 82.91 53.90 54.47 28.39%
EPS -1.44 1.22 3.44 4.10 5.64 3.97 2.83 -
DPS 1.51 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 1.8014 1.8337 1.816 1.7966 1.7502 1.6929 1.6437 6.28%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.68 0.58 0.61 0.67 0.585 0.64 0.635 -
P/RPS 0.84 0.72 0.72 0.79 0.69 1.17 1.15 -18.84%
P/EPS -46.22 46.56 17.43 16.04 10.19 15.88 22.08 -
EY -2.16 2.15 5.74 6.23 9.81 6.30 4.53 -
DY 2.26 0.00 0.00 0.00 1.71 0.00 0.00 -
P/NAPS 0.37 0.31 0.33 0.37 0.33 0.37 0.38 -1.75%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 26/08/21 -
Price 0.635 0.665 0.58 0.67 0.66 0.61 0.675 -
P/RPS 0.78 0.82 0.68 0.79 0.78 1.11 1.22 -25.72%
P/EPS -43.16 53.39 16.57 16.04 11.50 15.13 23.47 -
EY -2.32 1.87 6.03 6.23 8.70 6.61 4.26 -
DY 2.43 0.00 0.00 0.00 1.52 0.00 0.00 -
P/NAPS 0.35 0.36 0.31 0.37 0.37 0.35 0.40 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment