[ENGTEX] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
15-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -18.06%
YoY- -25.01%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 284,948 301,824 331,277 260,293 278,199 263,472 279,300 1.33%
PBT 7,970 19,676 21,501 15,022 15,420 15,472 20,283 -46.26%
Tax -3,624 -5,343 -5,614 -3,680 -2,232 -4,072 -5,049 -19.78%
NP 4,346 14,333 15,887 11,342 13,188 11,400 15,234 -56.56%
-
NP to SH 4,461 13,855 14,863 10,451 12,755 10,404 14,124 -53.52%
-
Tax Rate 45.47% 27.15% 26.11% 24.50% 14.47% 26.32% 24.89% -
Total Cost 280,602 287,491 315,390 248,951 265,011 252,072 264,066 4.12%
-
Net Worth 444,039 429,171 412,643 374,587 186,699 343,070 332,549 21.19%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 2,960 - - 8,859 3,267 - - -
Div Payout % 66.36% - - 84.77% 25.62% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 444,039 429,171 412,643 374,587 186,699 343,070 332,549 21.19%
NOSH 296,026 195,968 195,565 187,293 186,699 186,451 186,825 35.79%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 1.53% 4.75% 4.80% 4.36% 4.74% 4.33% 5.45% -
ROE 1.00% 3.23% 3.60% 2.79% 6.83% 3.03% 4.25% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 96.26 154.02 169.39 138.98 149.01 141.31 149.50 -25.37%
EPS 1.50 7.07 7.60 5.58 4.47 5.58 7.56 -65.88%
DPS 1.00 0.00 0.00 4.73 1.75 0.00 0.00 -
NAPS 1.50 2.19 2.11 2.00 1.00 1.84 1.78 -10.75%
Adjusted Per Share Value based on latest NOSH - 187,293
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 64.28 68.08 74.73 58.71 62.75 59.43 63.00 1.34%
EPS 1.01 3.13 3.35 2.36 2.88 2.35 3.19 -53.44%
DPS 0.67 0.00 0.00 2.00 0.74 0.00 0.00 -
NAPS 1.0016 0.9681 0.9308 0.845 0.4211 0.7739 0.7501 21.19%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.11 2.03 1.85 1.89 1.62 1.42 0.95 -
P/RPS 1.15 1.32 1.09 1.36 1.09 1.00 0.64 47.64%
P/EPS 73.66 28.71 24.34 33.87 23.71 25.45 12.57 223.99%
EY 1.36 3.48 4.11 2.95 4.22 3.93 7.96 -69.11%
DY 0.90 0.00 0.00 2.50 1.08 0.00 0.00 -
P/NAPS 0.74 0.93 0.88 0.95 1.62 0.77 0.53 24.84%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 25/11/14 21/08/14 15/05/14 26/02/14 27/11/13 22/08/13 -
Price 1.09 1.92 1.94 1.93 1.91 1.69 1.16 -
P/RPS 1.13 1.25 1.15 1.39 1.28 1.20 0.78 27.94%
P/EPS 72.33 27.16 25.53 34.59 27.96 30.29 15.34 180.39%
EY 1.38 3.68 3.92 2.89 3.58 3.30 6.52 -64.38%
DY 0.92 0.00 0.00 2.45 0.92 0.00 0.00 -
P/NAPS 0.73 0.88 0.92 0.97 1.91 0.92 0.65 8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment