[ENGTEX] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 1.34%
YoY- -4.15%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 297,126 299,384 331,277 279,300 248,780 190,056 193,541 7.39%
PBT 28,375 20,576 21,501 20,283 19,564 10,658 12,908 14.01%
Tax -6,631 -5,344 -5,614 -5,049 -4,190 -3,294 -2,716 16.02%
NP 21,744 15,232 15,887 15,234 15,374 7,364 10,192 13.44%
-
NP to SH 20,766 14,726 14,863 14,124 14,735 6,928 9,555 13.79%
-
Tax Rate 23.37% 25.97% 26.11% 24.89% 21.42% 30.91% 21.04% -
Total Cost 275,382 284,152 315,390 264,066 233,406 182,692 183,349 7.00%
-
Net Worth 514,609 468,150 412,643 332,549 292,062 258,139 241,327 13.43%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 514,609 468,150 412,643 332,549 292,062 258,139 241,327 13.43%
NOSH 302,711 296,297 195,565 186,825 188,427 189,808 196,201 7.48%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 7.32% 5.09% 4.80% 5.45% 6.18% 3.87% 5.27% -
ROE 4.04% 3.15% 3.60% 4.25% 5.05% 2.68% 3.96% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 98.15 101.04 169.39 149.50 132.03 100.13 98.64 -0.08%
EPS 6.86 4.97 7.60 7.56 7.82 3.65 4.87 5.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.58 2.11 1.78 1.55 1.36 1.23 5.53%
Adjusted Per Share Value based on latest NOSH - 186,825
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 37.41 37.69 41.71 35.16 31.32 23.93 24.37 7.39%
EPS 2.61 1.85 1.87 1.78 1.86 0.87 1.20 13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6479 0.5894 0.5195 0.4187 0.3677 0.325 0.3038 13.44%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.18 1.11 1.85 0.95 0.92 0.875 1.01 -
P/RPS 1.20 1.10 1.09 0.64 0.70 0.87 1.02 2.74%
P/EPS 17.20 22.33 24.34 12.57 11.76 23.97 20.74 -3.06%
EY 5.81 4.48 4.11 7.96 8.50 4.17 4.82 3.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.88 0.53 0.59 0.64 0.82 -2.83%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 20/08/15 21/08/14 22/08/13 27/08/12 19/08/11 25/08/10 -
Price 1.33 1.05 1.94 1.16 0.94 0.865 0.98 -
P/RPS 1.36 1.04 1.15 0.78 0.71 0.86 0.99 5.42%
P/EPS 19.39 21.13 25.53 15.34 12.02 23.70 20.12 -0.61%
EY 5.16 4.73 3.92 6.52 8.32 4.22 4.97 0.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.66 0.92 0.65 0.61 0.64 0.80 -0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment