[ENGTEX] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
15-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -18.38%
YoY- -25.01%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 1,178,342 1,191,192 1,183,140 1,041,172 1,090,375 1,082,901 1,097,408 4.84%
PBT 64,169 74,932 73,046 60,088 71,318 74,530 80,852 -14.24%
Tax -18,261 -19,516 -18,588 -14,720 -16,349 -18,822 -20,090 -6.14%
NP 45,908 55,416 54,458 45,368 54,969 55,708 60,762 -17.00%
-
NP to SH 43,630 52,225 50,628 41,804 51,220 51,286 56,122 -15.41%
-
Tax Rate 28.46% 26.04% 25.45% 24.50% 22.92% 25.25% 24.85% -
Total Cost 1,132,434 1,135,776 1,128,682 995,804 1,035,406 1,027,193 1,036,646 6.05%
-
Net Worth 436,683 422,770 404,334 374,587 237,558 344,406 333,657 19.59%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 2,930 - - 35,436 3,273 - - -
Div Payout % 6.72% - - 84.77% 6.39% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 436,683 422,770 404,334 374,587 237,558 344,406 333,657 19.59%
NOSH 293,075 193,045 191,627 187,293 187,054 187,177 187,448 34.60%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 3.90% 4.65% 4.60% 4.36% 5.04% 5.14% 5.54% -
ROE 9.99% 12.35% 12.52% 11.16% 21.56% 14.89% 16.82% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 402.06 617.05 617.42 555.90 582.92 578.54 585.45 -22.10%
EPS 14.88 27.05 26.42 22.32 17.91 27.40 29.94 -37.17%
DPS 1.00 0.00 0.00 18.92 1.75 0.00 0.00 -
NAPS 1.49 2.19 2.11 2.00 1.27 1.84 1.78 -11.15%
Adjusted Per Share Value based on latest NOSH - 187,293
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 265.80 268.70 266.88 234.86 245.96 244.27 247.54 4.84%
EPS 9.84 11.78 11.42 9.43 11.55 11.57 12.66 -15.42%
DPS 0.66 0.00 0.00 7.99 0.74 0.00 0.00 -
NAPS 0.985 0.9536 0.9121 0.845 0.5359 0.7769 0.7526 19.59%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.11 2.03 1.85 1.89 1.62 1.42 0.95 -
P/RPS 0.28 0.33 0.30 0.34 0.28 0.25 0.16 45.07%
P/EPS 7.46 7.50 7.00 8.47 5.92 5.18 3.17 76.64%
EY 13.41 13.33 14.28 11.81 16.90 19.30 31.52 -43.34%
DY 0.90 0.00 0.00 10.01 1.08 0.00 0.00 -
P/NAPS 0.74 0.93 0.88 0.95 1.28 0.77 0.53 24.84%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 25/11/14 21/08/14 15/05/14 26/02/14 27/11/13 22/08/13 -
Price 1.09 1.92 1.94 1.93 1.91 1.69 1.16 -
P/RPS 0.27 0.31 0.31 0.35 0.33 0.29 0.20 22.08%
P/EPS 7.32 7.10 7.34 8.65 6.98 6.17 3.87 52.76%
EY 13.66 14.09 13.62 11.56 14.34 16.21 25.81 -34.49%
DY 0.92 0.00 0.00 9.80 0.92 0.00 0.00 -
P/NAPS 0.73 0.88 0.92 0.97 1.50 0.92 0.65 8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment