[ENGTEX] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
15-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -18.38%
YoY- -25.01%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 1,015,268 1,045,628 1,225,540 1,041,172 1,077,616 788,616 740,772 5.38%
PBT 96,356 82,328 80,992 60,088 80,572 41,652 53,644 10.24%
Tax -22,968 -21,672 -23,052 -14,720 -19,984 -8,192 -11,240 12.63%
NP 73,388 60,656 57,940 45,368 60,588 33,460 42,404 9.56%
-
NP to SH 71,584 58,624 54,060 41,804 55,748 31,516 40,804 9.81%
-
Tax Rate 23.84% 26.32% 28.46% 24.50% 24.80% 19.67% 20.95% -
Total Cost 941,880 984,972 1,167,600 995,804 1,017,028 755,156 698,368 5.10%
-
Net Worth 555,501 497,580 457,430 374,587 323,503 280,854 256,460 13.73%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - 35,436 - - - -
Div Payout % - - - 84.77% - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 555,501 497,580 457,430 374,587 323,503 280,854 256,460 13.73%
NOSH 315,626 301,563 297,032 187,293 188,083 188,492 191,388 8.68%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 7.23% 5.80% 4.73% 4.36% 5.62% 4.24% 5.72% -
ROE 12.89% 11.78% 11.82% 11.16% 17.23% 11.22% 15.91% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 321.67 346.74 412.59 555.90 572.95 418.38 387.05 -3.03%
EPS 22.68 19.44 18.20 22.32 29.64 16.72 21.32 1.03%
DPS 0.00 0.00 0.00 18.92 0.00 0.00 0.00 -
NAPS 1.76 1.65 1.54 2.00 1.72 1.49 1.34 4.64%
Adjusted Per Share Value based on latest NOSH - 187,293
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 229.02 235.86 276.45 234.86 243.08 177.89 167.10 5.38%
EPS 16.15 13.22 12.19 9.43 12.58 7.11 9.20 9.82%
DPS 0.00 0.00 0.00 7.99 0.00 0.00 0.00 -
NAPS 1.2531 1.1224 1.0318 0.845 0.7297 0.6335 0.5785 13.73%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.28 1.25 0.99 1.89 0.805 0.96 0.86 -
P/RPS 0.40 0.36 0.24 0.34 0.14 0.23 0.22 10.46%
P/EPS 5.64 6.43 5.44 8.47 2.72 5.74 4.03 5.75%
EY 17.72 15.55 18.38 11.81 36.82 17.42 24.79 -5.43%
DY 0.00 0.00 0.00 10.01 0.00 0.00 0.00 -
P/NAPS 0.73 0.76 0.64 0.95 0.47 0.64 0.64 2.21%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 26/05/16 21/05/15 15/05/14 23/05/13 24/05/12 25/05/11 -
Price 1.34 1.19 1.06 1.93 0.875 0.97 0.88 -
P/RPS 0.42 0.34 0.26 0.35 0.15 0.23 0.23 10.54%
P/EPS 5.91 6.12 5.82 8.65 2.95 5.80 4.13 6.14%
EY 16.93 16.34 17.17 11.56 33.87 17.24 24.23 -5.79%
DY 0.00 0.00 0.00 9.80 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.69 0.97 0.51 0.65 0.66 2.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment