[BLDPLNT] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 79.93%
YoY- -20.74%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 545,281 645,741 580,924 696,360 704,373 643,458 621,422 -8.35%
PBT 16,055 3,903 4,876 18,787 14,346 37,115 37,075 -42.79%
Tax -4,369 -1,498 -1,516 -4,865 -7,115 -10,683 -8,090 -33.70%
NP 11,686 2,405 3,360 13,922 7,231 26,432 28,985 -45.45%
-
NP to SH 11,944 2,141 3,074 12,849 7,141 25,632 28,273 -43.72%
-
Tax Rate 27.21% 38.38% 31.09% 25.90% 49.60% 28.78% 21.82% -
Total Cost 533,595 643,336 577,564 682,438 697,142 617,026 592,437 -6.74%
-
Net Worth 733,974 721,819 719,949 720,885 707,795 703,119 677,875 5.44%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 733,974 721,819 719,949 720,885 707,795 703,119 677,875 5.44%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.14% 0.37% 0.58% 2.00% 1.03% 4.11% 4.66% -
ROE 1.63% 0.30% 0.43% 1.78% 1.01% 3.65% 4.17% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 583.19 690.63 621.31 744.77 753.34 688.19 664.62 -8.35%
EPS 12.77 2.29 3.29 13.74 7.64 27.41 30.24 -43.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.85 7.72 7.70 7.71 7.57 7.52 7.25 5.44%
Adjusted Per Share Value based on latest NOSH - 93,500
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 583.02 690.43 621.13 744.55 753.12 687.99 664.43 -8.35%
EPS 12.77 2.29 3.29 13.74 7.64 27.41 30.23 -43.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.8477 7.7177 7.6977 7.7077 7.5678 7.5178 7.2479 5.44%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 10.42 10.26 8.91 9.01 9.42 9.01 9.00 -
P/RPS 1.79 1.49 1.43 1.21 1.25 1.31 1.35 20.71%
P/EPS 81.57 448.07 271.01 65.56 123.34 32.87 29.76 95.97%
EY 1.23 0.22 0.37 1.53 0.81 3.04 3.36 -48.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.33 1.16 1.17 1.24 1.20 1.24 4.78%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 29/11/22 29/08/22 31/05/22 24/02/22 26/11/21 -
Price 10.42 9.91 10.20 9.00 9.55 9.01 9.25 -
P/RPS 1.79 1.43 1.64 1.21 1.27 1.31 1.39 18.38%
P/EPS 81.57 432.78 310.25 65.49 125.04 32.87 30.59 92.40%
EY 1.23 0.23 0.32 1.53 0.80 3.04 3.27 -47.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.28 1.32 1.17 1.26 1.20 1.28 2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment