[BLDPLNT] QoQ Quarter Result on 30-Sep-2022 [#2]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -76.08%
YoY- -89.13%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 384,833 545,281 645,741 580,924 696,360 704,373 643,458 -29.08%
PBT 2,193 16,055 3,903 4,876 18,787 14,346 37,115 -84.90%
Tax -1,470 -4,369 -1,498 -1,516 -4,865 -7,115 -10,683 -73.44%
NP 723 11,686 2,405 3,360 13,922 7,231 26,432 -90.98%
-
NP to SH 670 11,944 2,141 3,074 12,849 7,141 25,632 -91.25%
-
Tax Rate 67.03% 27.21% 38.38% 31.09% 25.90% 49.60% 28.78% -
Total Cost 384,110 533,595 643,336 577,564 682,438 697,142 617,026 -27.15%
-
Net Worth 734,910 733,974 721,819 719,949 720,885 707,795 703,119 3.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 734,910 733,974 721,819 719,949 720,885 707,795 703,119 3.00%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.19% 2.14% 0.37% 0.58% 2.00% 1.03% 4.11% -
ROE 0.09% 1.63% 0.30% 0.43% 1.78% 1.01% 3.65% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 411.59 583.19 690.63 621.31 744.77 753.34 688.19 -29.08%
EPS 0.72 12.77 2.29 3.29 13.74 7.64 27.41 -91.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.86 7.85 7.72 7.70 7.71 7.57 7.52 3.00%
Adjusted Per Share Value based on latest NOSH - 93,500
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 411.46 583.02 690.43 621.13 744.55 753.12 687.99 -29.08%
EPS 0.72 12.77 2.29 3.29 13.74 7.64 27.41 -91.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.8577 7.8477 7.7177 7.6977 7.7077 7.5678 7.5178 3.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 10.50 10.42 10.26 8.91 9.01 9.42 9.01 -
P/RPS 2.55 1.79 1.49 1.43 1.21 1.25 1.31 56.09%
P/EPS 1,465.30 81.57 448.07 271.01 65.56 123.34 32.87 1166.01%
EY 0.07 1.23 0.22 0.37 1.53 0.81 3.04 -91.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.33 1.33 1.16 1.17 1.24 1.20 7.65%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 31/05/23 27/02/23 29/11/22 29/08/22 31/05/22 24/02/22 -
Price 11.00 10.42 9.91 10.20 9.00 9.55 9.01 -
P/RPS 2.67 1.79 1.43 1.64 1.21 1.27 1.31 60.96%
P/EPS 1,535.07 81.57 432.78 310.25 65.49 125.04 32.87 1205.99%
EY 0.07 1.23 0.23 0.32 1.53 0.80 3.04 -91.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.33 1.28 1.32 1.17 1.26 1.20 10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment