[PRTASCO] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 100.41%
YoY- 103.29%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 403,449 308,368 189,543 208,924 318,448 376,536 171,941 76.30%
PBT 21,762 15,657 9,532 6,546 -11,687 16,995 4,458 186.93%
Tax -7,541 -5,088 443 -3,391 -4,715 -9,676 -3,401 69.79%
NP 14,221 10,569 9,975 3,155 -16,402 7,319 1,057 463.00%
-
NP to SH 6,768 2,965 6,412 82 -20,082 -419 -1,735 -
-
Tax Rate 34.65% 32.50% -4.65% 51.80% - 56.93% 76.29% -
Total Cost 389,228 297,799 179,568 205,769 334,850 369,217 170,884 72.85%
-
Net Worth 335,628 314,142 311,155 305,856 305,567 326,220 325,689 2.01%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 335,628 314,142 311,155 305,856 305,567 326,220 325,689 2.01%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 3.52% 3.43% 5.26% 1.51% -5.15% 1.94% 0.61% -
ROE 2.02% 0.94% 2.06% 0.03% -6.57% -0.13% -0.53% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 83.75 64.01 39.35 43.37 66.10 77.96 35.60 76.60%
EPS 1.40 0.62 1.33 0.02 -4.17 -0.09 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6967 0.6521 0.6459 0.6349 0.6343 0.6754 0.6743 2.19%
Adjusted Per Share Value based on latest NOSH - 495,392
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 83.78 64.04 39.36 43.39 66.13 78.19 35.71 76.28%
EPS 1.41 0.62 1.33 0.02 -4.17 -0.09 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.697 0.6524 0.6462 0.6351 0.6345 0.6774 0.6763 2.02%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.21 0.23 0.23 0.26 0.32 0.215 0.245 -
P/RPS 0.25 0.36 0.58 0.60 0.48 0.28 0.69 -49.08%
P/EPS 14.95 37.37 17.28 1,527.47 -7.68 -247.84 -68.21 -
EY 6.69 2.68 5.79 0.07 -13.03 -0.40 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.36 0.41 0.50 0.32 0.36 -11.41%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 24/11/21 27/09/21 27/05/21 05/04/21 26/11/20 26/08/20 -
Price 0.195 0.215 0.235 0.225 0.265 0.22 0.22 -
P/RPS 0.23 0.34 0.60 0.52 0.40 0.28 0.62 -48.27%
P/EPS 13.88 34.93 17.66 1,321.85 -6.36 -253.61 -61.25 -
EY 7.20 2.86 5.66 0.08 -15.73 -0.39 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.36 0.35 0.42 0.33 0.33 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment