[PRTASCO] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 7719.51%
YoY- 469.57%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 157,133 403,449 308,368 189,543 208,924 318,448 376,536 -44.18%
PBT -2,108 21,762 15,657 9,532 6,546 -11,687 16,995 -
Tax -1,711 -7,541 -5,088 443 -3,391 -4,715 -9,676 -68.52%
NP -3,819 14,221 10,569 9,975 3,155 -16,402 7,319 -
-
NP to SH -5,473 6,768 2,965 6,412 82 -20,082 -419 455.50%
-
Tax Rate - 34.65% 32.50% -4.65% 51.80% - 56.93% -
Total Cost 160,952 389,228 297,799 179,568 205,769 334,850 369,217 -42.53%
-
Net Worth 310,577 335,628 314,142 311,155 305,856 305,567 326,220 -3.22%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 310,577 335,628 314,142 311,155 305,856 305,567 326,220 -3.22%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -2.43% 3.52% 3.43% 5.26% 1.51% -5.15% 1.94% -
ROE -1.76% 2.02% 0.94% 2.06% 0.03% -6.57% -0.13% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 32.62 83.75 64.01 39.35 43.37 66.10 77.96 -44.08%
EPS -1.14 1.40 0.62 1.33 0.02 -4.17 -0.09 444.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6447 0.6967 0.6521 0.6459 0.6349 0.6343 0.6754 -3.05%
Adjusted Per Share Value based on latest NOSH - 495,392
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 31.72 81.44 62.25 38.26 42.17 64.28 76.01 -44.18%
EPS -1.10 1.37 0.60 1.29 0.02 -4.05 -0.08 474.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6269 0.6775 0.6341 0.6281 0.6174 0.6168 0.6585 -3.22%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.205 0.21 0.23 0.23 0.26 0.32 0.215 -
P/RPS 0.63 0.25 0.36 0.58 0.60 0.48 0.28 71.79%
P/EPS -18.04 14.95 37.37 17.28 1,527.47 -7.68 -247.84 -82.59%
EY -5.54 6.69 2.68 5.79 0.07 -13.03 -0.40 477.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.35 0.36 0.41 0.50 0.32 0.00%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 24/02/22 24/11/21 27/09/21 27/05/21 05/04/21 26/11/20 -
Price 0.20 0.195 0.215 0.235 0.225 0.265 0.22 -
P/RPS 0.61 0.23 0.34 0.60 0.52 0.40 0.28 68.13%
P/EPS -17.60 13.88 34.93 17.66 1,321.85 -6.36 -253.61 -83.13%
EY -5.68 7.20 2.86 5.66 0.08 -15.73 -0.39 497.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.33 0.36 0.35 0.42 0.33 -4.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment