[COASTAL] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -85.61%
YoY- 127.52%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 6,271 14,122 17,803 48,434 58,363 56,806 55,736 -76.60%
PBT -46,165 21,836 98,797 -135,553 87,894 -36,248 158,772 -
Tax -3,691 -7,090 -2,296 -1,632 -6,652 -11,511 -3,485 3.89%
NP -49,856 14,746 96,501 -137,185 81,242 -47,759 155,287 -
-
NP to SH -49,073 13,648 94,860 -139,074 79,533 -49,590 153,657 -
-
Tax Rate - 32.47% 2.32% - 7.57% - 2.19% -
Total Cost 56,127 -624 -78,698 185,619 -22,879 104,565 -99,551 -
-
Net Worth 1,610,471 1,834,580 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 -7.37%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,610,471 1,834,580 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 -7.37%
NOSH 535,147 549,094 548,734 546,882 546,719 546,463 545,662 -1.28%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -795.02% 104.42% 542.05% -283.24% 139.20% -84.07% 278.61% -
ROE -3.05% 0.74% 5.09% -8.03% 4.23% -2.74% 8.50% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.17 2.64 3.34 9.10 10.96 10.66 10.49 -76.73%
EPS -9.17 2.55 17.77 -26.13 14.93 -9.30 28.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0094 3.4333 3.4893 3.2534 3.5343 3.4014 3.3997 -7.78%
Adjusted Per Share Value based on latest NOSH - 549,094
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.14 2.57 3.24 8.81 10.61 10.33 10.14 -76.61%
EPS -8.92 2.48 17.25 -25.29 14.46 -9.02 27.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9287 3.3363 3.3867 3.1493 3.423 3.297 3.2862 -7.37%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.68 1.72 1.48 1.65 1.96 2.16 2.27 -
P/RPS 143.37 65.08 44.37 18.13 17.89 20.27 21.65 251.42%
P/EPS -18.32 67.34 8.33 -6.32 13.12 -23.22 7.85 -
EY -5.46 1.48 12.01 -15.83 7.62 -4.31 12.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.42 0.51 0.55 0.64 0.67 -11.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 24/05/24 29/02/24 30/11/23 30/08/23 23/05/23 -
Price 1.50 1.75 1.62 1.67 1.78 2.18 2.35 -
P/RPS 128.01 66.22 48.57 18.35 16.24 20.45 22.41 218.53%
P/EPS -16.36 68.52 9.11 -6.39 11.92 -23.43 8.13 -
EY -6.11 1.46 10.97 -15.65 8.39 -4.27 12.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.46 0.51 0.50 0.64 0.69 -19.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment