[COASTAL] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 168.21%
YoY- -38.27%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 17,803 48,434 58,363 56,806 55,736 62,354 51,943 -50.99%
PBT 98,797 -135,553 87,894 -36,248 158,772 150,991 152,743 -25.18%
Tax -2,296 -1,632 -6,652 -11,511 -3,485 -10,261 -11,281 -65.36%
NP 96,501 -137,185 81,242 -47,759 155,287 140,730 141,462 -22.48%
-
NP to SH 94,860 -139,074 79,533 -49,590 153,657 139,032 140,968 -23.19%
-
Tax Rate 2.32% - 7.57% - 2.19% 6.80% 7.39% -
Total Cost -78,698 185,619 -22,879 104,565 -99,551 -78,376 -89,519 -8.22%
-
Net Worth 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 12.40%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 12.40%
NOSH 548,734 546,882 546,719 546,463 545,662 541,639 539,485 1.13%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 542.05% -283.24% 139.20% -84.07% 278.61% 225.70% 272.34% -
ROE 5.09% -8.03% 4.23% -2.74% 8.50% 8.63% 9.02% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.34 9.10 10.96 10.66 10.49 11.83 9.86 -51.37%
EPS 17.77 -26.13 14.93 -9.30 28.91 26.37 26.77 -23.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4893 3.2534 3.5343 3.4014 3.3997 3.0572 2.9673 11.39%
Adjusted Per Share Value based on latest NOSH - 548,734
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.24 8.82 10.63 10.35 10.15 11.36 9.46 -51.01%
EPS 17.28 -25.33 14.48 -9.03 27.98 25.32 25.67 -23.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3916 3.1538 3.428 3.3017 3.291 2.9354 2.8456 12.40%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.48 1.65 1.96 2.16 2.27 2.37 1.91 -
P/RPS 44.37 18.13 17.89 20.27 21.65 20.04 19.36 73.74%
P/EPS 8.33 -6.32 13.12 -23.22 7.85 8.99 7.13 10.91%
EY 12.01 -15.83 7.62 -4.31 12.73 11.13 14.02 -9.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.55 0.64 0.67 0.78 0.64 -24.46%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 29/02/24 30/11/23 30/08/23 23/05/23 28/02/23 30/11/22 -
Price 1.62 1.67 1.78 2.18 2.35 2.26 2.23 -
P/RPS 48.57 18.35 16.24 20.45 22.41 19.11 22.61 66.40%
P/EPS 9.11 -6.39 11.92 -23.43 8.13 8.57 8.33 6.14%
EY 10.97 -15.65 8.39 -4.27 12.30 11.67 12.00 -5.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.50 0.64 0.69 0.74 0.75 -27.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment