[COASTAL] QoQ Quarter Result on 31-Mar-2015

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- 68.62%
YoY- 34.08%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 173,649 921,223 164,014 350,952 177,727 232,415 242,365 -19.88%
PBT 12,721 24,063 34,617 66,216 39,463 54,511 49,220 -59.32%
Tax 609 -315 209 -305 -374 -218 -993 -
NP 13,330 23,748 34,826 65,911 39,089 54,293 48,227 -57.46%
-
NP to SH 13,330 23,748 34,826 65,911 39,089 54,293 48,227 -57.46%
-
Tax Rate -4.79% 1.31% -0.60% 0.46% 0.95% 0.40% 2.02% -
Total Cost 160,319 897,475 129,188 285,041 138,638 178,122 194,138 -11.94%
-
Net Worth 1,746,176 1,774,299 1,586,706 1,535,604 1,434,555 1,333,206 1,276,900 23.13%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - 10,625 - 20,182 - 18,062 - -
Div Payout % - 44.74% - 30.62% - 33.27% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,746,176 1,774,299 1,586,706 1,535,604 1,434,555 1,333,206 1,276,900 23.13%
NOSH 531,075 531,275 530,884 531,112 531,100 531,242 531,134 -0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 7.68% 2.58% 21.23% 18.78% 21.99% 23.36% 19.90% -
ROE 0.76% 1.34% 2.19% 4.29% 2.72% 4.07% 3.78% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 32.70 173.40 30.89 66.08 33.46 43.75 45.63 -19.87%
EPS 2.51 4.47 6.56 12.41 7.36 10.22 9.08 -57.46%
DPS 0.00 2.00 0.00 3.80 0.00 3.40 0.00 -
NAPS 3.288 3.3397 2.9888 2.8913 2.7011 2.5096 2.4041 23.14%
Adjusted Per Share Value based on latest NOSH - 531,112
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 31.62 167.77 29.87 63.91 32.37 42.33 44.14 -19.89%
EPS 2.43 4.32 6.34 12.00 7.12 9.89 8.78 -57.43%
DPS 0.00 1.94 0.00 3.68 0.00 3.29 0.00 -
NAPS 3.1801 3.2313 2.8897 2.7966 2.6126 2.428 2.3255 23.13%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.84 1.87 2.74 2.90 2.83 4.85 5.00 -
P/RPS 5.63 1.08 8.87 4.39 8.46 11.09 10.96 -35.78%
P/EPS 73.31 41.83 41.77 23.37 38.45 47.46 55.07 20.94%
EY 1.36 2.39 2.39 4.28 2.60 2.11 1.82 -17.60%
DY 0.00 1.07 0.00 1.31 0.00 0.70 0.00 -
P/NAPS 0.56 0.56 0.92 1.00 1.05 1.93 2.08 -58.20%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 25/11/15 25/08/15 21/05/15 24/02/15 21/11/14 21/08/14 -
Price 1.67 1.94 1.74 2.92 3.02 3.46 5.11 -
P/RPS 5.11 1.12 5.63 4.42 9.02 7.91 11.20 -40.64%
P/EPS 66.53 43.40 26.52 23.53 41.03 33.86 56.28 11.76%
EY 1.50 2.30 3.77 4.25 2.44 2.95 1.78 -10.75%
DY 0.00 1.03 0.00 1.30 0.00 0.98 0.00 -
P/NAPS 0.51 0.58 0.58 1.01 1.12 1.38 2.13 -61.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment