[HIAPTEK] QoQ Quarter Result on 31-Jul-2017 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- -531.59%
YoY- -1850.69%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 241,567 302,482 258,490 228,280 297,125 269,129 279,123 -9.20%
PBT 4,707 34,015 23,039 -139,416 41,728 17,494 5,374 -8.47%
Tax -3,542 -3,607 -7,138 1,547 -9,786 -13,593 -6,509 -33.42%
NP 1,165 30,408 15,901 -137,869 31,942 3,901 -1,135 -
-
NP to SH 1,335 30,548 16,038 -137,867 31,944 3,904 -958 -
-
Tax Rate 75.25% 10.60% 30.98% - 23.45% 77.70% 121.12% -
Total Cost 240,402 272,074 242,589 366,149 265,183 265,228 280,258 -9.74%
-
Net Worth 850,270 854,899 821,458 802,606 940,287 923,946 971,685 -8.53%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 850,270 854,899 821,458 802,606 940,287 923,946 971,685 -8.53%
NOSH 1,335,680 1,329,668 1,303,902 1,294,525 1,288,064 1,301,333 1,368,571 -1.61%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 0.48% 10.05% 6.15% -60.39% 10.75% 1.45% -0.41% -
ROE 0.16% 3.57% 1.95% -17.18% 3.40% 0.42% -0.10% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 18.18 23.00 19.82 17.63 23.07 20.68 20.40 -7.41%
EPS 0.10 2.32 1.23 -10.65 2.48 0.30 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.63 0.62 0.73 0.71 0.71 -6.70%
Adjusted Per Share Value based on latest NOSH - 1,294,525
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 13.89 17.39 14.86 13.12 17.08 15.47 16.05 -9.21%
EPS 0.08 1.76 0.92 -7.93 1.84 0.22 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4888 0.4914 0.4722 0.4614 0.5405 0.5311 0.5586 -8.53%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.38 0.50 0.425 0.39 0.315 0.295 0.345 -
P/RPS 2.09 2.17 2.14 2.21 1.37 1.43 1.69 15.25%
P/EPS 378.16 21.53 34.55 -3.66 12.70 98.33 -492.86 -
EY 0.26 4.65 2.89 -27.31 7.87 1.02 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.77 0.67 0.63 0.43 0.42 0.49 13.21%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 25/06/18 29/03/18 15/12/17 28/09/17 29/06/17 23/03/17 15/12/16 -
Price 0.36 0.42 0.42 0.425 0.365 0.375 0.30 -
P/RPS 1.98 1.83 2.12 2.41 1.58 1.81 1.47 22.03%
P/EPS 358.26 18.08 34.15 -3.99 14.72 125.00 -428.57 -
EY 0.28 5.53 2.93 -25.06 6.79 0.80 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.65 0.67 0.69 0.50 0.53 0.42 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment