[PLENITU] QoQ Quarter Result on 30-Sep-2017 [#1]

Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -22.27%
YoY- 94.88%
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 55,868 85,897 40,954 65,990 62,623 64,253 52,134 4.73%
PBT 23,179 21,729 7,423 21,389 27,332 17,246 14,965 33.97%
Tax -7,411 -5,641 -3,081 -5,528 -6,928 -5,089 -4,929 31.34%
NP 15,768 16,088 4,342 15,861 20,404 12,157 10,036 35.26%
-
NP to SH 15,768 16,088 4,342 15,861 20,404 12,157 10,036 35.26%
-
Tax Rate 31.97% 25.96% 41.51% 25.85% 25.35% 29.51% 32.94% -
Total Cost 40,100 69,809 36,612 50,129 42,219 52,096 42,098 -3.19%
-
Net Worth 1,560,473 1,541,396 1,522,319 1,533,765 1,522,319 1,491,797 1,480,351 3.58%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,560,473 1,541,396 1,522,319 1,533,765 1,522,319 1,491,797 1,480,351 3.58%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 28.22% 18.73% 10.60% 24.04% 32.58% 18.92% 19.25% -
ROE 1.01% 1.04% 0.29% 1.03% 1.34% 0.81% 0.68% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.64 22.51 10.73 17.30 16.41 16.84 13.66 4.74%
EPS 4.10 4.20 1.10 4.20 5.30 3.20 2.60 35.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.09 4.04 3.99 4.02 3.99 3.91 3.88 3.58%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.64 22.51 10.73 17.30 16.41 16.84 13.66 4.74%
EPS 4.10 4.20 1.10 4.20 5.30 3.20 2.60 35.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.09 4.04 3.99 4.02 3.99 3.91 3.88 3.58%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.50 1.42 1.56 1.63 1.73 1.65 1.58 -
P/RPS 10.24 6.31 14.53 9.42 10.54 9.80 11.56 -7.78%
P/EPS 36.30 33.68 137.08 39.21 32.35 51.78 60.07 -28.58%
EY 2.76 2.97 0.73 2.55 3.09 1.93 1.66 40.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.39 0.41 0.43 0.42 0.41 -6.63%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 09/02/18 22/11/17 23/08/17 24/05/17 22/02/17 -
Price 1.65 1.51 1.45 1.63 1.62 1.68 1.63 -
P/RPS 11.27 6.71 13.51 9.42 9.87 9.98 11.93 -3.73%
P/EPS 39.92 35.81 127.41 39.21 30.29 52.72 61.97 -25.47%
EY 2.50 2.79 0.78 2.55 3.30 1.90 1.61 34.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.36 0.41 0.41 0.43 0.42 -3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment