[ASTRO.] QoQ Quarter Result on 30-Apr-2006 [#1]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
20-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 2.4%
YoY- 127.3%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 578,373 553,829 569,084 523,016 532,427 507,544 499,321 10.26%
PBT -31,944 97,215 97,004 118,135 82,288 59,320 52,082 -
Tax -42,132 -31,428 -26,007 -29,584 6,075 -4,778 -10,079 158.82%
NP -74,076 65,787 70,997 88,551 88,363 54,542 42,003 -
-
NP to SH -71,138 68,046 73,039 90,480 88,363 56,586 43,995 -
-
Tax Rate - 32.33% 26.81% 25.04% -7.38% 8.05% 19.35% -
Total Cost 652,449 488,042 498,087 434,465 444,064 453,002 457,318 26.64%
-
Net Worth 1,836,442 1,908,372 1,869,335 1,886,604 1,790,361 1,251,050 1,191,131 33.35%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div 96,654 - 38,543 - 67,379 - 28,817 123.57%
Div Payout % 0.00% - 52.77% - 76.25% - 65.50% -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 1,836,442 1,908,372 1,869,335 1,886,604 1,790,361 1,251,050 1,191,131 33.35%
NOSH 1,933,097 1,927,648 1,927,150 1,925,106 1,925,119 1,924,693 1,921,179 0.41%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -12.81% 11.88% 12.48% 16.93% 16.60% 10.75% 8.41% -
ROE -3.87% 3.57% 3.91% 4.80% 4.94% 4.52% 3.69% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 29.92 28.73 29.53 27.17 27.66 26.37 25.99 9.81%
EPS -3.68 3.53 3.79 4.70 4.59 2.94 2.29 -
DPS 5.00 0.00 2.00 0.00 3.50 0.00 1.50 122.65%
NAPS 0.95 0.99 0.97 0.98 0.93 0.65 0.62 32.80%
Adjusted Per Share Value based on latest NOSH - 1,925,106
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 29.86 28.60 29.38 27.00 27.49 26.21 25.78 10.26%
EPS -3.67 3.51 3.77 4.67 4.56 2.92 2.27 -
DPS 4.99 0.00 1.99 0.00 3.48 0.00 1.49 123.35%
NAPS 0.9482 0.9853 0.9652 0.9741 0.9244 0.646 0.615 33.35%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 5.40 4.98 4.70 4.58 4.92 5.50 5.75 -
P/RPS 18.05 17.33 15.92 16.86 17.79 20.86 22.12 -12.64%
P/EPS -146.74 141.08 124.01 97.45 107.19 187.07 251.09 -
EY -0.68 0.71 0.81 1.03 0.93 0.53 0.40 -
DY 0.93 0.00 0.43 0.00 0.71 0.00 0.26 133.34%
P/NAPS 5.68 5.03 4.85 4.67 5.29 8.46 9.27 -27.79%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 21/03/07 08/12/06 08/09/06 20/06/06 21/03/06 01/12/05 08/09/05 -
Price 4.98 5.60 4.76 4.58 4.78 5.30 5.55 -
P/RPS 16.64 19.49 16.12 16.86 17.28 20.10 21.35 -15.27%
P/EPS -135.33 158.64 125.59 97.45 104.14 180.27 242.36 -
EY -0.74 0.63 0.80 1.03 0.96 0.55 0.41 -
DY 1.00 0.00 0.42 0.00 0.73 0.00 0.27 138.81%
P/NAPS 5.24 5.66 4.91 4.67 5.14 8.15 8.95 -29.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment