[ASTRO.] QoQ Quarter Result on 31-Oct-2006 [#3]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
08-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -6.84%
YoY- 20.25%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 629,277 582,951 578,373 553,829 569,084 523,016 532,427 11.82%
PBT -23,407 61,853 -31,944 97,215 97,004 118,135 82,288 -
Tax -34,277 -31,647 -42,132 -31,428 -26,007 -29,584 6,075 -
NP -57,684 30,206 -74,076 65,787 70,997 88,551 88,363 -
-
NP to SH -54,181 31,943 -71,138 68,046 73,039 90,480 88,363 -
-
Tax Rate - 51.16% - 32.33% 26.81% 25.04% -7.38% -
Total Cost 686,961 552,745 652,449 488,042 498,087 434,465 444,064 33.86%
-
Net Worth 1,722,181 1,839,142 1,836,442 1,908,372 1,869,335 1,886,604 1,790,361 -2.56%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div 38,700 - 96,654 - 38,543 - 67,379 -30.97%
Div Payout % 0.00% - 0.00% - 52.77% - 76.25% -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 1,722,181 1,839,142 1,836,442 1,908,372 1,869,335 1,886,604 1,790,361 -2.56%
NOSH 1,935,035 1,935,939 1,933,097 1,927,648 1,927,150 1,925,106 1,925,119 0.34%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -9.17% 5.18% -12.81% 11.88% 12.48% 16.93% 16.60% -
ROE -3.15% 1.74% -3.87% 3.57% 3.91% 4.80% 4.94% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 32.52 30.11 29.92 28.73 29.53 27.17 27.66 11.42%
EPS -2.80 1.65 -3.68 3.53 3.79 4.70 4.59 -
DPS 2.00 0.00 5.00 0.00 2.00 0.00 3.50 -31.20%
NAPS 0.89 0.95 0.95 0.99 0.97 0.98 0.93 -2.89%
Adjusted Per Share Value based on latest NOSH - 1,927,648
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 32.49 30.10 29.86 28.60 29.38 27.00 27.49 11.81%
EPS -2.80 1.65 -3.67 3.51 3.77 4.67 4.56 -
DPS 2.00 0.00 4.99 0.00 1.99 0.00 3.48 -30.94%
NAPS 0.8892 0.9496 0.9482 0.9853 0.9652 0.9741 0.9244 -2.56%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 3.88 5.05 5.40 4.98 4.70 4.58 4.92 -
P/RPS 11.93 16.77 18.05 17.33 15.92 16.86 17.79 -23.44%
P/EPS -138.57 306.06 -146.74 141.08 124.01 97.45 107.19 -
EY -0.72 0.33 -0.68 0.71 0.81 1.03 0.93 -
DY 0.52 0.00 0.93 0.00 0.43 0.00 0.71 -18.79%
P/NAPS 4.36 5.32 5.68 5.03 4.85 4.67 5.29 -12.12%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 13/09/07 27/06/07 21/03/07 08/12/06 08/09/06 20/06/06 21/03/06 -
Price 3.46 4.64 4.98 5.60 4.76 4.58 4.78 -
P/RPS 10.64 15.41 16.64 19.49 16.12 16.86 17.28 -27.68%
P/EPS -123.57 281.21 -135.33 158.64 125.59 97.45 104.14 -
EY -0.81 0.36 -0.74 0.63 0.80 1.03 0.96 -
DY 0.58 0.00 1.00 0.00 0.42 0.00 0.73 -14.25%
P/NAPS 3.89 4.88 5.24 5.66 4.91 4.67 5.14 -16.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment