[ASTRO.] QoQ Quarter Result on 31-Jul-2006 [#2]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
08-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -19.28%
YoY- 66.02%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 582,951 578,373 553,829 569,084 523,016 532,427 507,544 9.70%
PBT 61,853 -31,944 97,215 97,004 118,135 82,288 59,320 2.83%
Tax -31,647 -42,132 -31,428 -26,007 -29,584 6,075 -4,778 253.91%
NP 30,206 -74,076 65,787 70,997 88,551 88,363 54,542 -32.63%
-
NP to SH 31,943 -71,138 68,046 73,039 90,480 88,363 56,586 -31.76%
-
Tax Rate 51.16% - 32.33% 26.81% 25.04% -7.38% 8.05% -
Total Cost 552,745 652,449 488,042 498,087 434,465 444,064 453,002 14.22%
-
Net Worth 1,839,142 1,836,442 1,908,372 1,869,335 1,886,604 1,790,361 1,251,050 29.37%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - 96,654 - 38,543 - 67,379 - -
Div Payout % - 0.00% - 52.77% - 76.25% - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 1,839,142 1,836,442 1,908,372 1,869,335 1,886,604 1,790,361 1,251,050 29.37%
NOSH 1,935,939 1,933,097 1,927,648 1,927,150 1,925,106 1,925,119 1,924,693 0.39%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 5.18% -12.81% 11.88% 12.48% 16.93% 16.60% 10.75% -
ROE 1.74% -3.87% 3.57% 3.91% 4.80% 4.94% 4.52% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 30.11 29.92 28.73 29.53 27.17 27.66 26.37 9.27%
EPS 1.65 -3.68 3.53 3.79 4.70 4.59 2.94 -32.03%
DPS 0.00 5.00 0.00 2.00 0.00 3.50 0.00 -
NAPS 0.95 0.95 0.99 0.97 0.98 0.93 0.65 28.87%
Adjusted Per Share Value based on latest NOSH - 1,927,150
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 30.10 29.86 28.60 29.38 27.00 27.49 26.21 9.69%
EPS 1.65 -3.67 3.51 3.77 4.67 4.56 2.92 -31.72%
DPS 0.00 4.99 0.00 1.99 0.00 3.48 0.00 -
NAPS 0.9496 0.9482 0.9853 0.9652 0.9741 0.9244 0.646 29.37%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 5.05 5.40 4.98 4.70 4.58 4.92 5.50 -
P/RPS 16.77 18.05 17.33 15.92 16.86 17.79 20.86 -13.57%
P/EPS 306.06 -146.74 141.08 124.01 97.45 107.19 187.07 38.97%
EY 0.33 -0.68 0.71 0.81 1.03 0.93 0.53 -27.14%
DY 0.00 0.93 0.00 0.43 0.00 0.71 0.00 -
P/NAPS 5.32 5.68 5.03 4.85 4.67 5.29 8.46 -26.66%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 27/06/07 21/03/07 08/12/06 08/09/06 20/06/06 21/03/06 01/12/05 -
Price 4.64 4.98 5.60 4.76 4.58 4.78 5.30 -
P/RPS 15.41 16.64 19.49 16.12 16.86 17.28 20.10 -16.27%
P/EPS 281.21 -135.33 158.64 125.59 97.45 104.14 180.27 34.61%
EY 0.36 -0.74 0.63 0.80 1.03 0.96 0.55 -24.67%
DY 0.00 1.00 0.00 0.42 0.00 0.73 0.00 -
P/NAPS 4.88 5.24 5.66 4.91 4.67 5.14 8.15 -29.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment