[ASTRO.] QoQ Quarter Result on 31-Jan-2006 [#4]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
21-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 56.16%
YoY- 26.71%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 553,829 569,084 523,016 532,427 507,544 499,321 473,240 11.02%
PBT 97,215 97,004 118,135 82,288 59,320 52,082 65,368 30.19%
Tax -31,428 -26,007 -29,584 6,075 -4,778 -10,079 -25,561 14.72%
NP 65,787 70,997 88,551 88,363 54,542 42,003 39,807 39.65%
-
NP to SH 68,046 73,039 90,480 88,363 56,586 43,995 39,807 42.82%
-
Tax Rate 32.33% 26.81% 25.04% -7.38% 8.05% 19.35% 39.10% -
Total Cost 488,042 498,087 434,465 444,064 453,002 457,318 433,433 8.20%
-
Net Worth 1,908,372 1,869,335 1,886,604 1,790,361 1,251,050 1,191,131 1,192,287 36.71%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - 38,543 - 67,379 - 28,817 - -
Div Payout % - 52.77% - 76.25% - 65.50% - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 1,908,372 1,869,335 1,886,604 1,790,361 1,251,050 1,191,131 1,192,287 36.71%
NOSH 1,927,648 1,927,150 1,925,106 1,925,119 1,924,693 1,921,179 1,923,043 0.15%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 11.88% 12.48% 16.93% 16.60% 10.75% 8.41% 8.41% -
ROE 3.57% 3.91% 4.80% 4.94% 4.52% 3.69% 3.34% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 28.73 29.53 27.17 27.66 26.37 25.99 24.61 10.83%
EPS 3.53 3.79 4.70 4.59 2.94 2.29 2.07 42.59%
DPS 0.00 2.00 0.00 3.50 0.00 1.50 0.00 -
NAPS 0.99 0.97 0.98 0.93 0.65 0.62 0.62 36.49%
Adjusted Per Share Value based on latest NOSH - 1,925,119
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 28.60 29.38 27.00 27.49 26.21 25.78 24.43 11.04%
EPS 3.51 3.77 4.67 4.56 2.92 2.27 2.06 42.51%
DPS 0.00 1.99 0.00 3.48 0.00 1.49 0.00 -
NAPS 0.9853 0.9652 0.9741 0.9244 0.646 0.615 0.6156 36.71%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 4.98 4.70 4.58 4.92 5.50 5.75 5.20 -
P/RPS 17.33 15.92 16.86 17.79 20.86 22.12 21.13 -12.34%
P/EPS 141.08 124.01 97.45 107.19 187.07 251.09 251.21 -31.85%
EY 0.71 0.81 1.03 0.93 0.53 0.40 0.40 46.44%
DY 0.00 0.43 0.00 0.71 0.00 0.26 0.00 -
P/NAPS 5.03 4.85 4.67 5.29 8.46 9.27 8.39 -28.83%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 08/12/06 08/09/06 20/06/06 21/03/06 01/12/05 08/09/05 10/06/05 -
Price 5.60 4.76 4.58 4.78 5.30 5.55 5.35 -
P/RPS 19.49 16.12 16.86 17.28 20.10 21.35 21.74 -7.00%
P/EPS 158.64 125.59 97.45 104.14 180.27 242.36 258.45 -27.71%
EY 0.63 0.80 1.03 0.96 0.55 0.41 0.39 37.55%
DY 0.00 0.42 0.00 0.73 0.00 0.27 0.00 -
P/NAPS 5.66 4.91 4.67 5.14 8.15 8.95 8.63 -24.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment