[ASTRO.] QoQ Quarter Result on 30-Apr-2007 [#1]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 144.9%
YoY- -64.7%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 710,033 679,437 629,277 582,951 578,373 553,829 569,084 15.84%
PBT 17,521 80,664 -23,407 61,853 -31,944 97,215 97,004 -67.94%
Tax -36,547 -46,030 -34,277 -31,647 -42,132 -31,428 -26,007 25.38%
NP -19,026 34,634 -57,684 30,206 -74,076 65,787 70,997 -
-
NP to SH -17,936 34,016 -54,181 31,943 -71,138 68,046 73,039 -
-
Tax Rate 208.59% 57.06% - 51.16% - 32.33% 26.81% -
Total Cost 729,059 644,803 686,961 552,745 652,449 488,042 498,087 28.82%
-
Net Worth 1,620,025 1,720,127 1,722,181 1,839,142 1,836,442 1,908,372 1,869,335 -9.07%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 96,430 57,981 38,700 - 96,654 - 38,543 83.98%
Div Payout % 0.00% 170.45% 0.00% - 0.00% - 52.77% -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 1,620,025 1,720,127 1,722,181 1,839,142 1,836,442 1,908,372 1,869,335 -9.07%
NOSH 1,928,602 1,932,727 1,935,035 1,935,939 1,933,097 1,927,648 1,927,150 0.05%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin -2.68% 5.10% -9.17% 5.18% -12.81% 11.88% 12.48% -
ROE -1.11% 1.98% -3.15% 1.74% -3.87% 3.57% 3.91% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 36.82 35.15 32.52 30.11 29.92 28.73 29.53 15.79%
EPS -0.93 1.76 -2.80 1.65 -3.68 3.53 3.79 -
DPS 5.00 3.00 2.00 0.00 5.00 0.00 2.00 83.89%
NAPS 0.84 0.89 0.89 0.95 0.95 0.99 0.97 -9.12%
Adjusted Per Share Value based on latest NOSH - 1,935,939
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 36.66 35.08 32.49 30.10 29.86 28.60 29.38 15.85%
EPS -0.93 1.76 -2.80 1.65 -3.67 3.51 3.77 -
DPS 4.98 2.99 2.00 0.00 4.99 0.00 1.99 84.01%
NAPS 0.8365 0.8882 0.8892 0.9496 0.9482 0.9853 0.9652 -9.07%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 3.82 3.38 3.88 5.05 5.40 4.98 4.70 -
P/RPS 10.38 9.61 11.93 16.77 18.05 17.33 15.92 -24.74%
P/EPS -410.75 192.05 -138.57 306.06 -146.74 141.08 124.01 -
EY -0.24 0.52 -0.72 0.33 -0.68 0.71 0.81 -
DY 1.31 0.89 0.52 0.00 0.93 0.00 0.43 109.72%
P/NAPS 4.55 3.80 4.36 5.32 5.68 5.03 4.85 -4.15%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 19/03/08 07/12/07 13/09/07 27/06/07 21/03/07 08/12/06 08/09/06 -
Price 3.40 3.38 3.46 4.64 4.98 5.60 4.76 -
P/RPS 9.24 9.61 10.64 15.41 16.64 19.49 16.12 -30.92%
P/EPS -365.59 192.05 -123.57 281.21 -135.33 158.64 125.59 -
EY -0.27 0.52 -0.81 0.36 -0.74 0.63 0.80 -
DY 1.47 0.89 0.58 0.00 1.00 0.00 0.42 129.99%
P/NAPS 4.05 3.80 3.89 4.88 5.24 5.66 4.91 -12.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment