[ONEGLOVE] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 27.89%
YoY- 52.86%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 15,383 6,129 11,044 6,064 7,056 9,833 6,416 79.23%
PBT 318 -593 1,202 -933 -1,864 -958 -7,961 -
Tax -72 18 -214 -225 -24 36 177 -
NP 246 -575 988 -1,158 -1,888 -922 -7,784 -
-
NP to SH 247 -574 992 -1,360 -1,886 -921 -7,782 -
-
Tax Rate 22.64% - 17.80% - - - - -
Total Cost 15,137 6,704 10,056 7,222 8,944 10,755 14,200 4.35%
-
Net Worth 57,960 57,960 57,960 41,580 41,580 44,099 45,360 17.77%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 57,960 57,960 57,960 41,580 41,580 44,099 45,360 17.77%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.60% -9.38% 8.95% -19.10% -26.76% -9.38% -121.32% -
ROE 0.43% -0.99% 1.71% -3.27% -4.54% -2.09% -17.16% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.21 4.86 8.77 4.81 5.60 7.80 5.09 79.29%
EPS 0.20 -0.46 0.79 -1.08 -1.50 -0.73 -6.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.46 0.33 0.33 0.35 0.36 17.77%
Adjusted Per Share Value based on latest NOSH - 126,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.82 1.12 2.02 1.11 1.29 1.80 1.18 78.84%
EPS 0.05 -0.11 0.18 -0.25 -0.35 -0.17 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1062 0.1062 0.1062 0.0762 0.0762 0.0808 0.0831 17.78%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.22 0.26 0.19 0.27 0.31 0.325 0.355 -
P/RPS 1.80 0.00 2.17 5.61 5.54 4.16 6.97 -59.48%
P/EPS 112.23 0.00 24.13 -25.01 -20.71 -44.46 -5.75 -
EY 0.89 0.00 4.14 -4.00 -4.83 -2.25 -17.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.41 0.82 0.94 0.93 0.99 -38.31%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 29/05/17 28/02/17 23/11/16 30/08/16 23/05/16 26/02/16 -
Price 0.205 0.23 0.225 0.255 0.285 0.33 0.365 -
P/RPS 1.68 0.00 2.57 5.30 5.09 4.23 7.17 -62.02%
P/EPS 104.57 0.00 28.58 -23.63 -19.04 -45.15 -5.91 -
EY 0.96 0.00 3.50 -4.23 -5.25 -2.22 -16.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.49 0.77 0.86 0.94 1.01 -41.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment