[ONEGLOVE] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 1.03%
YoY- -10.15%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 68,370 25,746 34,519 30,604 34,472 56,377 62,349 1.19%
PBT -115,584 -7,568 -8,443 -5,006 -5,906 -473 8,380 -
Tax 3,786 720 -108 -284 858 -269 -2,710 -
NP -111,798 -6,848 -8,552 -5,290 -5,048 -742 5,669 -
-
NP to SH -107,082 -6,414 -8,651 -5,556 -5,044 -738 5,670 -
-
Tax Rate - - - - - - 32.34% -
Total Cost 180,168 32,594 43,072 35,894 39,520 57,119 56,680 16.08%
-
Net Worth 90,879 41,580 61,740 41,580 52,919 56,699 59,219 5.67%
Dividend
30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 90,879 41,580 61,740 41,580 52,919 56,699 59,219 5.67%
NOSH 284,000 126,000 126,000 126,000 126,000 126,000 126,000 11.05%
Ratio Analysis
30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -163.52% -26.60% -24.78% -17.29% -14.64% -1.32% 9.09% -
ROE -117.83% -15.43% -14.01% -13.36% -9.53% -1.30% 9.58% -
Per Share
30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 24.07 20.43 27.40 24.29 27.36 44.74 49.48 -8.87%
EPS -37.68 -5.09 -6.87 -4.41 -4.00 -0.59 4.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.49 0.33 0.42 0.45 0.47 -4.83%
Adjusted Per Share Value based on latest NOSH - 126,000
30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 12.53 4.72 6.33 5.61 6.32 10.33 11.43 1.19%
EPS -19.62 -1.18 -1.59 -1.02 -0.92 -0.14 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1665 0.0762 0.1131 0.0762 0.097 0.1039 0.1085 5.67%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/06/21 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 2.07 0.335 0.22 0.27 0.31 0.255 0.205 -
P/RPS 8.60 1.64 0.80 1.11 1.13 0.57 0.41 48.07%
P/EPS -5.49 -6.58 -3.20 -6.12 -7.74 -43.50 4.56 -
EY -18.21 -15.20 -31.21 -16.33 -12.91 -2.30 21.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.47 1.02 0.45 0.82 0.74 0.57 0.44 41.44%
Price Multiplier on Announcement Date
30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/09/21 16/05/19 31/05/18 23/11/16 26/11/15 24/11/14 29/11/13 -
Price 1.62 0.23 0.165 0.255 0.30 0.28 0.275 -
P/RPS 6.73 1.13 0.60 1.05 1.10 0.63 0.56 37.80%
P/EPS -4.30 -4.52 -2.40 -5.78 -7.49 -47.76 6.11 -
EY -23.27 -22.13 -41.61 -17.29 -13.34 -2.09 16.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 0.70 0.34 0.77 0.71 0.62 0.59 31.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment