[POHKONG] QoQ Quarter Result on 31-Jan-2005 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
31-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jan-2005 [#2]
Profit Trend
QoQ- 1.0%
YoY- -25.81%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 96,581 80,162 82,160 96,216 93,396 77,076 79,689 13.63%
PBT 7,487 4,645 3,963 6,932 6,963 5,609 5,879 17.43%
Tax -1,559 -1,746 -1,083 -1,858 -1,939 -1,302 -1,781 -8.47%
NP 5,928 2,899 2,880 5,074 5,024 4,307 4,098 27.81%
-
NP to SH 5,900 2,899 2,880 5,074 5,024 4,307 4,098 27.41%
-
Tax Rate 20.82% 37.59% 27.33% 26.80% 27.85% 23.21% 30.29% -
Total Cost 90,653 77,263 79,280 91,142 88,372 72,769 75,591 12.84%
-
Net Worth 204,363 199,811 196,992 195,153 187,853 144,638 112,456 48.75%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - - - 4,017 - -
Div Payout % - - - - - 93.28% - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 204,363 199,811 196,992 195,153 187,853 144,638 112,456 48.75%
NOSH 115,459 115,498 115,200 114,796 109,217 80,354 63,534 48.75%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 6.14% 3.62% 3.51% 5.27% 5.38% 5.59% 5.14% -
ROE 2.89% 1.45% 1.46% 2.60% 2.67% 2.98% 3.64% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 83.65 69.41 71.32 83.81 85.51 95.92 125.43 -23.61%
EPS 5.13 2.51 2.50 4.42 4.60 5.36 6.45 -14.12%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.77 1.73 1.71 1.70 1.72 1.80 1.77 0.00%
Adjusted Per Share Value based on latest NOSH - 114,796
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 23.54 19.53 20.02 23.45 22.76 18.78 19.42 13.64%
EPS 1.44 0.71 0.70 1.24 1.22 1.05 1.00 27.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.98 0.00 -
NAPS 0.498 0.4869 0.4801 0.4756 0.4578 0.3525 0.274 48.76%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 0.54 0.65 0.62 0.76 0.73 0.79 0.88 -
P/RPS 0.65 0.94 0.87 0.91 0.85 0.82 0.70 -4.80%
P/EPS 10.57 25.90 24.80 17.19 15.87 14.74 13.64 -15.59%
EY 9.46 3.86 4.03 5.82 6.30 6.78 7.33 18.48%
DY 0.00 0.00 0.00 0.00 0.00 6.33 0.00 -
P/NAPS 0.31 0.38 0.36 0.45 0.42 0.44 0.50 -27.22%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 12/12/05 30/09/05 10/06/05 31/03/05 10/12/04 28/09/04 30/06/04 -
Price 0.52 0.56 0.62 0.68 0.69 0.70 0.81 -
P/RPS 0.62 0.81 0.87 0.81 0.81 0.73 0.65 -3.09%
P/EPS 10.18 22.31 24.80 15.38 15.00 13.06 12.56 -13.03%
EY 9.83 4.48 4.03 6.50 6.67 7.66 7.96 15.06%
DY 0.00 0.00 0.00 0.00 0.00 7.14 0.00 -
P/NAPS 0.29 0.32 0.36 0.40 0.40 0.39 0.46 -26.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment