[POHKONG] QoQ Quarter Result on 31-Jul-2013 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
24-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013 [#4]
Profit Trend
QoQ- 74.04%
YoY- -8.77%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 183,121 226,914 180,125 304,062 279,116 197,876 194,730 -4.02%
PBT 5,635 1,617 6,253 4,703 7,437 12,314 15,899 -50.01%
Tax -1,510 -325 -1,608 4,004 -2,434 -3,214 -4,184 -49.40%
NP 4,125 1,292 4,645 8,707 5,003 9,100 11,715 -50.23%
-
NP to SH 4,125 1,292 4,645 8,707 5,003 9,100 11,715 -50.23%
-
Tax Rate 26.80% 20.10% 25.72% -85.14% 32.73% 26.10% 26.32% -
Total Cost 178,996 225,622 175,480 295,355 274,113 188,776 183,015 -1.47%
-
Net Worth 447,283 443,180 447,283 439,076 410,352 406,248 402,144 7.37%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - 5,744 - - - -
Div Payout % - - - 65.98% - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 447,283 443,180 447,283 439,076 410,352 406,248 402,144 7.37%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 2.25% 0.57% 2.58% 2.86% 1.79% 4.60% 6.02% -
ROE 0.92% 0.29% 1.04% 1.98% 1.22% 2.24% 2.91% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 44.63 55.30 43.90 74.10 68.02 48.22 47.45 -4.01%
EPS 1.01 0.31 1.13 2.12 1.22 2.22 2.85 -50.01%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 1.09 1.08 1.09 1.07 1.00 0.99 0.98 7.37%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 44.62 55.29 43.89 74.09 68.01 48.21 47.45 -4.02%
EPS 1.01 0.31 1.13 2.12 1.22 2.22 2.85 -50.01%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 1.0899 1.0799 1.0899 1.0699 0.9999 0.9899 0.9799 7.37%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 0.475 0.48 0.475 0.47 0.445 0.47 0.49 -
P/RPS 1.06 0.87 1.08 0.63 0.65 0.97 1.03 1.93%
P/EPS 47.25 152.45 41.96 22.15 36.50 21.19 17.16 96.81%
EY 2.12 0.66 2.38 4.51 2.74 4.72 5.83 -49.14%
DY 0.00 0.00 0.00 2.98 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.44 0.44 0.45 0.47 0.50 -8.19%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 10/06/14 26/03/14 19/12/13 24/09/13 20/06/13 26/03/13 18/12/12 -
Price 0.465 0.485 0.465 0.46 0.48 0.46 0.46 -
P/RPS 1.04 0.88 1.06 0.62 0.71 0.95 0.97 4.76%
P/EPS 46.26 154.04 41.08 21.68 39.37 20.74 16.11 102.41%
EY 2.16 0.65 2.43 4.61 2.54 4.82 6.21 -50.63%
DY 0.00 0.00 0.00 3.04 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.43 0.43 0.48 0.46 0.47 -5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment