[POHKONG] QoQ Quarter Result on 31-Oct-2013 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
19-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Oct-2013 [#1]
Profit Trend
QoQ- -46.65%
YoY- -60.35%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 208,633 183,121 226,914 180,125 304,062 279,116 197,876 3.60%
PBT 8,064 5,635 1,617 6,253 4,703 7,437 12,314 -24.64%
Tax -5,064 -1,510 -325 -1,608 4,004 -2,434 -3,214 35.51%
NP 3,000 4,125 1,292 4,645 8,707 5,003 9,100 -52.37%
-
NP to SH 3,000 4,125 1,292 4,645 8,707 5,003 9,100 -52.37%
-
Tax Rate 62.80% 26.80% 20.10% 25.72% -85.14% 32.73% 26.10% -
Total Cost 205,633 178,996 225,622 175,480 295,355 274,113 188,776 5.88%
-
Net Worth 447,283 447,283 443,180 447,283 439,076 410,352 406,248 6.64%
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div 4,103 - - - 5,744 - - -
Div Payout % 136.78% - - - 65.98% - - -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 447,283 447,283 443,180 447,283 439,076 410,352 406,248 6.64%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin 1.44% 2.25% 0.57% 2.58% 2.86% 1.79% 4.60% -
ROE 0.67% 0.92% 0.29% 1.04% 1.98% 1.22% 2.24% -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 50.84 44.63 55.30 43.90 74.10 68.02 48.22 3.60%
EPS 0.73 1.01 0.31 1.13 2.12 1.22 2.22 -52.45%
DPS 1.00 0.00 0.00 0.00 1.40 0.00 0.00 -
NAPS 1.09 1.09 1.08 1.09 1.07 1.00 0.99 6.64%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 50.84 44.62 55.29 43.89 74.09 68.01 48.21 3.61%
EPS 0.73 1.01 0.31 1.13 2.12 1.22 2.22 -52.45%
DPS 1.00 0.00 0.00 0.00 1.40 0.00 0.00 -
NAPS 1.0899 1.0899 1.0799 1.0899 1.0699 0.9999 0.9899 6.64%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 0.48 0.475 0.48 0.475 0.47 0.445 0.47 -
P/RPS 0.94 1.06 0.87 1.08 0.63 0.65 0.97 -2.07%
P/EPS 65.66 47.25 152.45 41.96 22.15 36.50 21.19 112.98%
EY 1.52 2.12 0.66 2.38 4.51 2.74 4.72 -53.11%
DY 2.08 0.00 0.00 0.00 2.98 0.00 0.00 -
P/NAPS 0.44 0.44 0.44 0.44 0.44 0.45 0.47 -4.31%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 22/09/14 10/06/14 26/03/14 19/12/13 24/09/13 20/06/13 26/03/13 -
Price 0.47 0.465 0.485 0.465 0.46 0.48 0.46 -
P/RPS 0.92 1.04 0.88 1.06 0.62 0.71 0.95 -2.12%
P/EPS 64.29 46.26 154.04 41.08 21.68 39.37 20.74 113.03%
EY 1.56 2.16 0.65 2.43 4.61 2.54 4.82 -52.95%
DY 2.13 0.00 0.00 0.00 3.04 0.00 0.00 -
P/NAPS 0.43 0.43 0.45 0.43 0.43 0.48 0.46 -4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment