[POHKONG] QoQ Quarter Result on 31-Jul-2020 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 447.59%
YoY- -24.2%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 364,186 231,387 221,905 179,296 112,456 252,051 204,998 46.73%
PBT 31,351 14,599 19,265 15,903 -1,693 14,346 10,420 108.55%
Tax -7,327 -3,245 -4,621 -7,891 -612 -3,703 -2,336 114.42%
NP 24,024 11,354 14,644 8,012 -2,305 10,643 8,084 106.83%
-
NP to SH 24,024 11,354 14,644 8,012 -2,305 10,643 8,084 106.83%
-
Tax Rate 23.37% 22.23% 23.99% 49.62% - 25.81% 22.42% -
Total Cost 340,162 220,033 207,261 171,284 114,761 241,408 196,914 44.01%
-
Net Worth 615,528 590,906 586,803 570,389 562,182 566,285 558,078 6.75%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - 4,924 - - - -
Div Payout % - - - 61.46% - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 615,528 590,906 586,803 570,389 562,182 566,285 558,078 6.75%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 6.60% 4.91% 6.60% 4.47% -2.05% 4.22% 3.94% -
ROE 3.90% 1.92% 2.50% 1.40% -0.41% 1.88% 1.45% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 88.75 56.39 54.08 43.69 27.40 61.42 49.96 46.72%
EPS 5.85 2.77 3.57 1.95 -0.56 2.59 1.97 106.73%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 1.50 1.44 1.43 1.39 1.37 1.38 1.36 6.75%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 88.74 56.38 54.07 43.69 27.40 61.42 49.95 46.73%
EPS 5.85 2.77 3.57 1.95 -0.56 2.59 1.97 106.73%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 1.4998 1.4398 1.4298 1.3898 1.3698 1.3798 1.3598 6.75%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.795 0.82 0.78 0.785 0.475 0.58 0.49 -
P/RPS 0.90 1.45 1.44 1.80 1.73 0.94 0.98 -5.52%
P/EPS 13.58 29.64 21.86 40.21 -84.56 22.36 24.87 -33.21%
EY 7.36 3.37 4.58 2.49 -1.18 4.47 4.02 49.71%
DY 0.00 0.00 0.00 1.53 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.55 0.56 0.35 0.42 0.36 29.44%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 15/06/21 23/03/21 10/12/20 24/09/20 18/06/20 17/03/20 23/12/19 -
Price 0.855 0.80 0.81 0.785 0.47 0.35 0.485 -
P/RPS 0.96 1.42 1.50 1.80 1.72 0.57 0.97 -0.68%
P/EPS 14.60 28.91 22.70 40.21 -83.67 13.49 24.62 -29.43%
EY 6.85 3.46 4.41 2.49 -1.20 7.41 4.06 41.76%
DY 0.00 0.00 0.00 1.53 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.57 0.56 0.34 0.25 0.36 35.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment