[POHKONG] YoY Annualized Quarter Result on 31-Jul-2020 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 11.59%
YoY- -5.57%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 1,470,569 1,362,609 903,100 748,801 1,000,514 1,003,522 876,996 8.99%
PBT 107,450 116,656 52,817 38,976 37,051 26,886 37,524 19.15%
Tax -29,708 -24,460 -16,056 -14,542 -11,176 -3,484 -7,957 24.54%
NP 77,742 92,196 36,761 24,434 25,875 23,402 29,567 17.47%
-
NP to SH 77,742 92,196 36,761 24,434 25,875 23,402 29,567 17.47%
-
Tax Rate 27.65% 20.97% 30.40% 37.31% 30.16% 12.96% 21.21% -
Total Cost 1,392,827 1,270,413 866,339 724,367 974,639 980,120 847,429 8.62%
-
Net Worth 759,151 685,287 603,217 570,389 545,768 525,250 508,836 6.89%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div 8,207 9,438 4,924 4,924 4,924 4,103 4,103 12.24%
Div Payout % 10.56% 10.24% 13.40% 20.15% 19.03% 17.53% 13.88% -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 759,151 685,287 603,217 570,389 545,768 525,250 508,836 6.89%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 5.29% 6.77% 4.07% 3.26% 2.59% 2.33% 3.37% -
ROE 10.24% 13.45% 6.09% 4.28% 4.74% 4.46% 5.81% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 358.37 332.06 220.08 182.48 243.82 244.55 213.72 8.99%
EPS 18.95 22.47 8.96 5.95 6.31 5.70 7.21 17.46%
DPS 2.00 2.30 1.20 1.20 1.20 1.00 1.00 12.24%
NAPS 1.85 1.67 1.47 1.39 1.33 1.28 1.24 6.89%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 358.32 332.02 220.05 182.45 243.79 244.52 213.69 8.99%
EPS 18.94 22.46 8.96 5.95 6.30 5.70 7.20 17.48%
DPS 2.00 2.30 1.20 1.20 1.20 1.00 1.00 12.24%
NAPS 1.8498 1.6698 1.4698 1.3898 1.3298 1.2798 1.2398 6.89%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.865 0.735 0.84 0.785 0.505 0.51 0.50 -
P/RPS 0.24 0.22 0.38 0.43 0.21 0.21 0.23 0.71%
P/EPS 4.57 3.27 9.38 13.18 8.01 8.94 6.94 -6.72%
EY 21.90 30.57 10.66 7.59 12.49 11.18 14.41 7.22%
DY 2.31 3.13 1.43 1.53 2.38 1.96 2.00 2.42%
P/NAPS 0.47 0.44 0.57 0.56 0.38 0.40 0.40 2.72%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 26/09/23 27/09/22 28/09/21 24/09/20 26/09/19 26/09/18 21/09/17 -
Price 0.87 0.71 0.80 0.785 0.515 0.495 0.63 -
P/RPS 0.24 0.21 0.36 0.43 0.21 0.20 0.29 -3.10%
P/EPS 4.59 3.16 8.93 13.18 8.17 8.68 8.74 -10.17%
EY 21.78 31.64 11.20 7.59 12.24 11.52 11.44 11.32%
DY 2.30 3.24 1.50 1.53 2.33 2.02 1.59 6.34%
P/NAPS 0.47 0.43 0.54 0.56 0.39 0.39 0.51 -1.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment