[POHKONG] YoY Quarter Result on 31-Jan-2021 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
23-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- -22.47%
YoY- 6.68%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 423,818 403,836 406,457 231,387 252,051 273,913 269,981 7.80%
PBT 36,397 32,494 36,778 14,599 14,346 8,524 5,812 35.74%
Tax -8,147 -6,813 -7,430 -3,245 -3,703 -1,771 -1,002 41.78%
NP 28,250 25,681 29,348 11,354 10,643 6,753 4,810 34.30%
-
NP to SH 28,250 25,681 29,348 11,354 10,643 6,753 4,810 34.30%
-
Tax Rate 22.38% 20.97% 20.20% 22.23% 25.81% 20.78% 17.24% -
Total Cost 395,568 378,155 377,109 220,033 241,408 267,160 265,171 6.88%
-
Net Worth 800,186 722,219 631,942 590,906 566,285 529,354 508,836 7.83%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 800,186 722,219 631,942 590,906 566,285 529,354 508,836 7.83%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 6.67% 6.36% 7.22% 4.91% 4.22% 2.47% 1.78% -
ROE 3.53% 3.56% 4.64% 1.92% 1.88% 1.28% 0.95% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 103.28 98.41 99.05 56.39 61.42 66.75 65.79 7.80%
EPS 6.88 6.26 7.15 2.77 2.59 1.65 1.17 34.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.76 1.54 1.44 1.38 1.29 1.24 7.83%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 103.27 98.40 99.04 56.38 61.42 66.74 65.78 7.80%
EPS 6.88 6.26 7.15 2.77 2.59 1.65 1.17 34.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9498 1.7598 1.5398 1.4398 1.3798 1.2898 1.2398 7.83%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.86 0.845 0.79 0.82 0.58 0.515 0.625 -
P/RPS 0.83 0.86 0.80 1.45 0.94 0.77 0.95 -2.22%
P/EPS 12.49 13.50 11.05 29.64 22.36 31.29 53.32 -21.47%
EY 8.01 7.41 9.05 3.37 4.47 3.20 1.88 27.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.51 0.57 0.42 0.40 0.50 -2.10%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 19/03/24 21/03/23 24/03/22 23/03/21 17/03/20 14/03/19 12/03/18 -
Price 0.895 0.915 0.845 0.80 0.35 0.48 0.575 -
P/RPS 0.87 0.93 0.85 1.42 0.57 0.72 0.87 0.00%
P/EPS 13.00 14.62 11.82 28.91 13.49 29.17 49.05 -19.84%
EY 7.69 6.84 8.46 3.46 7.41 3.43 2.04 24.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.55 0.56 0.25 0.37 0.46 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment