[POHKONG] QoQ Quarter Result on 31-Oct-2007 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
10-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- 221.31%
YoY- 11.69%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 123,707 124,236 126,309 135,102 102,169 98,628 101,868 13.83%
PBT 8,862 12,816 7,959 12,810 4,361 6,094 3,926 72.16%
Tax -2,596 -3,701 -2,981 -3,974 -1,643 -1,853 -785 122.12%
NP 6,266 9,115 4,978 8,836 2,718 4,241 3,141 58.53%
-
NP to SH 6,274 9,091 4,943 8,807 2,741 4,297 3,062 61.39%
-
Tax Rate 29.29% 28.88% 37.45% 31.02% 37.67% 30.41% 19.99% -
Total Cost 117,441 115,121 121,331 126,266 99,451 94,387 98,727 12.27%
-
Net Worth 262,441 208,477 242,464 242,749 234,273 230,656 225,010 10.81%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div 5,740 - - - 7,028 - - -
Div Payout % 91.50% - - - 256.41% - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 262,441 208,477 242,464 242,749 234,273 230,656 225,010 10.81%
NOSH 410,065 341,766 117,132 117,270 117,136 117,084 115,984 132.25%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 5.07% 7.34% 3.94% 6.54% 2.66% 4.30% 3.08% -
ROE 2.39% 4.36% 2.04% 3.63% 1.17% 1.86% 1.36% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 30.17 36.35 107.83 115.21 87.22 84.24 87.83 -50.98%
EPS 1.53 2.66 4.22 7.51 2.34 3.67 2.64 -30.51%
DPS 1.40 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 0.64 0.61 2.07 2.07 2.00 1.97 1.94 -52.28%
Adjusted Per Share Value based on latest NOSH - 117,270
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 30.14 30.27 30.78 32.92 24.89 24.03 24.82 13.83%
EPS 1.53 2.22 1.20 2.15 0.67 1.05 0.75 60.91%
DPS 1.40 0.00 0.00 0.00 1.71 0.00 0.00 -
NAPS 0.6395 0.508 0.5908 0.5915 0.5708 0.562 0.5483 10.81%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.44 0.49 1.06 1.10 0.88 0.62 0.68 -
P/RPS 1.46 1.35 0.98 0.95 1.01 0.74 0.77 53.25%
P/EPS 28.76 18.42 25.12 14.65 37.61 16.89 25.76 7.62%
EY 3.48 5.43 3.98 6.83 2.66 5.92 3.88 -7.00%
DY 3.18 0.00 0.00 0.00 6.82 0.00 0.00 -
P/NAPS 0.69 0.80 0.51 0.53 0.44 0.31 0.35 57.28%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 25/09/08 26/06/08 27/03/08 10/12/07 21/09/07 25/06/07 23/03/07 -
Price 0.41 0.45 0.52 1.07 0.85 0.58 0.60 -
P/RPS 1.36 1.24 0.48 0.93 0.97 0.69 0.68 58.80%
P/EPS 26.80 16.92 12.32 14.25 36.32 15.80 22.73 11.61%
EY 3.73 5.91 8.12 7.02 2.75 6.33 4.40 -10.43%
DY 3.41 0.00 0.00 0.00 7.06 0.00 0.00 -
P/NAPS 0.64 0.74 0.25 0.52 0.43 0.29 0.31 62.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment