[POHKONG] YoY Annualized Quarter Result on 31-Oct-2007 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
10-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- 91.4%
YoY- 11.69%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 677,804 609,568 647,928 540,408 446,300 386,324 373,584 10.43%
PBT 60,764 54,948 55,992 51,240 43,168 29,948 27,852 13.87%
Tax -17,224 -15,508 -14,532 -15,896 -11,628 -6,236 -7,756 14.21%
NP 43,540 39,440 41,460 35,344 31,540 23,712 20,096 13.74%
-
NP to SH 43,540 39,440 41,460 35,228 31,540 23,600 20,096 13.74%
-
Tax Rate 28.35% 28.22% 25.95% 31.02% 26.94% 20.82% 27.85% -
Total Cost 634,264 570,128 606,468 505,064 414,760 362,612 353,488 10.22%
-
Net Worth 320,388 295,799 270,391 242,749 227,273 204,363 187,853 9.30%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 320,388 295,799 270,391 242,749 227,273 204,363 187,853 9.30%
NOSH 410,754 410,833 409,683 117,270 115,955 115,459 109,217 24.69%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 6.42% 6.47% 6.40% 6.54% 7.07% 6.14% 5.38% -
ROE 13.59% 13.33% 15.33% 14.51% 13.88% 11.55% 10.70% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 165.01 148.37 158.15 460.82 384.89 334.60 342.06 -11.43%
EPS 10.60 9.60 10.12 30.04 27.20 20.52 18.40 -8.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.72 0.66 2.07 1.96 1.77 1.72 -12.34%
Adjusted Per Share Value based on latest NOSH - 117,270
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 165.18 148.55 157.90 131.69 108.76 94.14 91.04 10.43%
EPS 10.61 9.61 10.10 8.58 7.69 5.75 4.90 13.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7808 0.7208 0.6589 0.5916 0.5539 0.498 0.4578 9.30%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.45 0.41 0.34 1.10 0.58 0.54 0.73 -
P/RPS 0.27 0.28 0.21 0.24 0.15 0.16 0.21 4.27%
P/EPS 4.25 4.27 3.36 3.66 2.13 2.64 3.97 1.14%
EY 23.56 23.41 29.76 27.31 46.90 37.85 25.21 -1.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.52 0.53 0.30 0.31 0.42 5.52%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 06/12/10 07/12/09 01/12/08 10/12/07 15/12/06 12/12/05 10/12/04 -
Price 0.47 0.41 0.38 1.07 0.63 0.52 0.69 -
P/RPS 0.28 0.28 0.24 0.23 0.16 0.16 0.20 5.76%
P/EPS 4.43 4.27 3.75 3.56 2.32 2.54 3.75 2.81%
EY 22.55 23.41 26.63 28.07 43.17 39.31 26.67 -2.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.58 0.52 0.32 0.29 0.40 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment