[POHKONG] YoY Cumulative Quarter Result on 31-Oct-2007 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
10-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- -52.15%
YoY- 11.69%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 169,451 152,392 161,982 135,102 111,575 96,581 93,396 10.43%
PBT 15,191 13,737 13,998 12,810 10,792 7,487 6,963 13.87%
Tax -4,306 -3,877 -3,633 -3,974 -2,907 -1,559 -1,939 14.21%
NP 10,885 9,860 10,365 8,836 7,885 5,928 5,024 13.74%
-
NP to SH 10,885 9,860 10,365 8,807 7,885 5,900 5,024 13.74%
-
Tax Rate 28.35% 28.22% 25.95% 31.02% 26.94% 20.82% 27.85% -
Total Cost 158,566 142,532 151,617 126,266 103,690 90,653 88,372 10.22%
-
Net Worth 320,388 295,799 270,391 242,749 227,273 204,363 187,853 9.30%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 320,388 295,799 270,391 242,749 227,273 204,363 187,853 9.30%
NOSH 410,754 410,833 409,683 117,270 115,955 115,459 109,217 24.69%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 6.42% 6.47% 6.40% 6.54% 7.07% 6.14% 5.38% -
ROE 3.40% 3.33% 3.83% 3.63% 3.47% 2.89% 2.67% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 41.25 37.09 39.54 115.21 96.22 83.65 85.51 -11.43%
EPS 2.65 2.40 2.53 7.51 6.80 5.13 4.60 -8.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.72 0.66 2.07 1.96 1.77 1.72 -12.34%
Adjusted Per Share Value based on latest NOSH - 117,270
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 41.29 37.13 39.47 32.92 27.19 23.53 22.76 10.43%
EPS 2.65 2.40 2.53 2.15 1.92 1.44 1.22 13.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7807 0.7208 0.6588 0.5915 0.5538 0.498 0.4577 9.30%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.45 0.41 0.34 1.10 0.58 0.54 0.73 -
P/RPS 1.09 1.11 0.86 0.95 0.60 0.65 0.85 4.23%
P/EPS 16.98 17.08 13.44 14.65 8.53 10.57 15.87 1.13%
EY 5.89 5.85 7.44 6.83 11.72 9.46 6.30 -1.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.52 0.53 0.30 0.31 0.42 5.52%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 06/12/10 07/12/09 01/12/08 10/12/07 15/12/06 12/12/05 10/12/04 -
Price 0.47 0.41 0.38 1.07 0.63 0.52 0.69 -
P/RPS 1.14 1.11 0.96 0.93 0.65 0.62 0.81 5.85%
P/EPS 17.74 17.08 15.02 14.25 9.26 10.18 15.00 2.83%
EY 5.64 5.85 6.66 7.02 10.79 9.83 6.67 -2.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.58 0.52 0.32 0.29 0.40 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment