[POHKONG] YoY TTM Result on 31-Oct-2023 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
19-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- 4.29%
YoY- -20.86%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 1,615,173 1,456,186 1,557,678 856,489 765,708 947,148 1,040,961 7.58%
PBT 159,360 111,986 129,086 41,183 47,821 43,223 22,993 38.03%
Tax -40,098 -30,908 -26,642 -13,647 -16,827 -12,428 -1,786 67.88%
NP 119,262 81,078 102,444 27,536 30,994 30,795 21,207 33.31%
-
NP to SH 119,262 81,078 102,444 27,536 30,994 30,795 21,207 33.31%
-
Tax Rate 25.16% 27.60% 20.64% 33.14% 35.19% 28.75% 7.77% -
Total Cost 1,495,911 1,375,108 1,455,234 828,953 734,714 916,353 1,019,754 6.58%
-
Net Worth 894,680 779,668 701,701 607,320 586,803 558,078 525,250 9.27%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div 12,310 8,207 9,438 4,924 4,924 4,924 4,103 20.07%
Div Payout % 10.32% 10.12% 9.21% 17.88% 15.89% 15.99% 19.35% -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 894,680 779,668 701,701 607,320 586,803 558,078 525,250 9.27%
NOSH 410,403 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 7.38% 5.57% 6.58% 3.21% 4.05% 3.25% 2.04% -
ROE 13.33% 10.40% 14.60% 4.53% 5.28% 5.52% 4.04% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 393.56 354.86 379.60 208.72 186.60 230.81 253.68 7.58%
EPS 29.06 19.76 24.96 6.71 7.55 7.50 5.17 33.30%
DPS 3.00 2.00 2.30 1.20 1.20 1.20 1.00 20.07%
NAPS 2.18 1.90 1.71 1.48 1.43 1.36 1.28 9.27%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 393.56 354.82 379.55 208.69 186.57 230.78 253.64 7.58%
EPS 29.06 19.76 24.96 6.71 7.55 7.50 5.17 33.30%
DPS 3.00 2.00 2.30 1.20 1.20 1.20 1.00 20.07%
NAPS 2.18 1.8998 1.7098 1.4798 1.4298 1.3598 1.2798 9.27%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 1.12 0.855 0.715 0.825 0.78 0.49 0.475 -
P/RPS 0.28 0.24 0.19 0.40 0.42 0.21 0.19 6.66%
P/EPS 3.85 4.33 2.86 12.29 10.33 6.53 9.19 -13.48%
EY 25.95 23.11 34.92 8.13 9.68 15.32 10.88 15.57%
DY 2.68 2.34 3.22 1.45 1.54 2.45 2.11 4.06%
P/NAPS 0.51 0.45 0.42 0.56 0.55 0.36 0.37 5.48%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 17/12/24 19/12/23 20/12/22 14/12/21 10/12/20 23/12/19 07/12/18 -
Price 0.975 0.845 0.79 0.77 0.81 0.485 0.47 -
P/RPS 0.25 0.24 0.21 0.37 0.43 0.21 0.19 4.67%
P/EPS 3.36 4.28 3.16 11.47 10.72 6.46 9.09 -15.27%
EY 29.80 23.38 31.60 8.71 9.32 15.47 11.00 18.05%
DY 3.08 2.37 2.91 1.56 1.48 2.47 2.13 6.33%
P/NAPS 0.45 0.44 0.46 0.52 0.57 0.36 0.37 3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment