[POHKONG] QoQ TTM Result on 31-Oct-2023 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
19-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- 4.29%
YoY- -20.86%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 1,641,878 1,615,067 1,476,168 1,456,186 1,470,569 1,569,565 1,555,057 3.69%
PBT 156,573 135,709 115,889 111,986 107,450 131,169 124,802 16.33%
Tax -39,649 -35,833 -32,242 -30,908 -29,708 -28,566 -26,025 32.43%
NP 116,924 99,876 83,647 81,078 77,742 102,603 98,777 11.91%
-
NP to SH 116,924 99,876 83,647 81,078 77,742 102,603 98,777 11.91%
-
Tax Rate 25.32% 26.40% 27.82% 27.60% 27.65% 21.78% 20.85% -
Total Cost 1,524,954 1,515,191 1,392,521 1,375,108 1,392,827 1,466,962 1,456,280 3.12%
-
Net Worth 869,946 849,428 800,186 779,668 759,151 755,047 722,219 13.22%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 12,310 8,207 8,207 8,207 8,207 9,438 9,438 19.39%
Div Payout % 10.53% 8.22% 9.81% 10.12% 10.56% 9.20% 9.55% -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 869,946 849,428 800,186 779,668 759,151 755,047 722,219 13.22%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 7.12% 6.18% 5.67% 5.57% 5.29% 6.54% 6.35% -
ROE 13.44% 11.76% 10.45% 10.40% 10.24% 13.59% 13.68% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 400.11 393.58 359.73 354.86 358.37 382.49 378.96 3.69%
EPS 28.49 24.34 20.38 19.76 18.95 25.00 24.07 11.90%
DPS 3.00 2.00 2.00 2.00 2.00 2.30 2.30 19.39%
NAPS 2.12 2.07 1.95 1.90 1.85 1.84 1.76 13.22%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 400.06 393.53 359.69 354.82 358.32 382.44 378.91 3.69%
EPS 28.49 24.34 20.38 19.76 18.94 25.00 24.07 11.90%
DPS 3.00 2.00 2.00 2.00 2.00 2.30 2.30 19.39%
NAPS 2.1197 2.0697 1.9498 1.8998 1.8498 1.8398 1.7598 13.22%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 1.22 1.02 0.86 0.855 0.865 0.925 0.845 -
P/RPS 0.30 0.26 0.24 0.24 0.24 0.24 0.22 22.99%
P/EPS 4.28 4.19 4.22 4.33 4.57 3.70 3.51 14.15%
EY 23.36 23.86 23.70 23.11 21.90 27.03 28.49 -12.40%
DY 2.46 1.96 2.33 2.34 2.31 2.49 2.72 -6.48%
P/NAPS 0.58 0.49 0.44 0.45 0.47 0.50 0.48 13.45%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 24/09/24 18/06/24 19/03/24 19/12/23 26/09/23 28/06/23 21/03/23 -
Price 1.19 1.17 0.895 0.845 0.87 0.81 0.915 -
P/RPS 0.30 0.30 0.25 0.24 0.24 0.21 0.24 16.05%
P/EPS 4.18 4.81 4.39 4.28 4.59 3.24 3.80 6.56%
EY 23.94 20.80 22.78 23.38 21.78 30.87 26.31 -6.10%
DY 2.52 1.71 2.23 2.37 2.30 2.84 2.51 0.26%
P/NAPS 0.56 0.57 0.46 0.44 0.47 0.44 0.52 5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment