[ANNUM] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
17-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -334.71%
YoY- -2349.64%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 32,538 33,425 30,710 28,549 28,906 27,517 30,392 4.64%
PBT 811 -1,071 -680 -7,635 -1,658 -2,106 -852 -
Tax -120 -78 -78 -1,746 -500 0 0 -
NP 691 -1,149 -758 -9,381 -2,158 -2,106 -852 -
-
NP to SH 691 -1,149 -758 -9,381 -2,158 -2,106 -852 -
-
Tax Rate 14.80% - - - - - - -
Total Cost 31,847 34,574 31,468 37,930 31,064 29,623 31,244 1.28%
-
Net Worth 77,186 78,101 78,801 79,400 88,382 90,572 94,168 -12.40%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 77,186 78,101 78,801 79,400 88,382 90,572 94,168 -12.40%
NOSH 73,510 75,098 75,049 73,518 73,651 73,636 74,736 -1.09%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 2.12% -3.44% -2.47% -32.86% -7.47% -7.65% -2.80% -
ROE 0.90% -1.47% -0.96% -11.81% -2.44% -2.33% -0.90% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 44.26 44.51 40.92 38.83 39.25 37.37 40.67 5.79%
EPS 0.94 -1.53 -1.01 -12.76 -2.93 -2.86 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 1.05 1.08 1.20 1.23 1.26 -11.43%
Adjusted Per Share Value based on latest NOSH - 73,518
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 14.30 14.69 13.50 12.55 12.71 12.10 13.36 4.63%
EPS 0.30 -0.51 -0.33 -4.12 -0.95 -0.93 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3393 0.3433 0.3464 0.349 0.3885 0.3981 0.4139 -12.39%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.31 0.35 0.33 0.33 0.42 0.43 0.51 -
P/RPS 0.70 0.79 0.81 0.85 1.07 1.15 1.25 -32.03%
P/EPS 32.98 -22.88 -32.67 -2.59 -14.33 -15.03 -44.74 -
EY 3.03 -4.37 -3.06 -38.67 -6.98 -6.65 -2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.31 0.31 0.35 0.35 0.40 -17.43%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 25/08/15 27/05/15 17/02/15 25/11/14 25/08/14 20/05/14 -
Price 0.38 0.295 0.33 0.335 0.39 0.425 0.485 -
P/RPS 0.86 0.66 0.81 0.86 0.99 1.14 1.19 -19.45%
P/EPS 40.43 -19.28 -32.67 -2.63 -13.31 -14.86 -42.54 -
EY 2.47 -5.19 -3.06 -38.09 -7.51 -6.73 -2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.31 0.31 0.33 0.35 0.38 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment