[ANNUM] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -45.8%
YoY- -4.01%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 17,574 27,893 25,049 22,666 28,948 22,592 22,034 -13.96%
PBT -1,445 674 -1,311 -2,311 -1,692 -1,859 -1,557 -4.84%
Tax 106 0 0 0 107 0 0 -
NP -1,339 674 -1,311 -2,311 -1,585 -1,859 -1,557 -9.54%
-
NP to SH -1,339 674 -1,311 -2,311 -1,585 -1,859 -1,557 -9.54%
-
Tax Rate - 0.00% - - - - - -
Total Cost 18,913 27,219 26,360 24,977 30,533 24,451 23,591 -13.66%
-
Net Worth 47,249 47,757 47,022 58,778 61,769 63,240 64,710 -18.86%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 47,249 47,757 47,022 58,778 61,769 63,240 64,710 -18.86%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -7.62% 2.42% -5.23% -10.20% -5.48% -8.23% -7.07% -
ROE -2.83% 1.41% -2.79% -3.93% -2.57% -2.94% -2.41% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 23.43 37.96 34.09 30.85 39.37 30.72 29.96 -15.07%
EPS -1.79 0.92 -1.78 -3.15 -2.16 -2.53 -2.12 -10.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.65 0.64 0.80 0.84 0.86 0.88 -19.92%
Adjusted Per Share Value based on latest NOSH - 75,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.73 12.27 11.02 9.97 12.73 9.94 9.69 -13.95%
EPS -0.59 0.30 -0.58 -1.02 -0.70 -0.82 -0.68 -9.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2078 0.21 0.2068 0.2585 0.2717 0.2781 0.2846 -18.86%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.35 0.345 0.34 0.30 0.315 0.34 0.32 -
P/RPS 1.49 0.91 1.00 0.97 0.80 1.11 1.07 24.62%
P/EPS -19.60 37.61 -19.05 -9.54 -14.61 -13.45 -15.11 18.88%
EY -5.10 2.66 -5.25 -10.48 -6.84 -7.44 -6.62 -15.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.53 0.38 0.38 0.40 0.36 34.14%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 28/11/18 30/08/18 25/05/18 27/02/18 29/11/17 29/08/17 -
Price 0.38 0.38 0.365 0.315 0.315 0.305 0.315 -
P/RPS 1.62 1.00 1.07 1.02 0.80 0.99 1.05 33.41%
P/EPS -21.28 41.42 -20.46 -10.01 -14.61 -12.06 -14.88 26.85%
EY -4.70 2.41 -4.89 -9.99 -6.84 -8.29 -6.72 -21.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.57 0.39 0.38 0.35 0.36 40.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment