[MYCRON] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 284.02%
YoY- 578.94%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 146,880 154,302 230,536 195,831 156,004 92,221 145,938 0.42%
PBT 10,300 17,625 25,153 20,220 5,359 -5,774 -2,742 -
Tax -2,405 -4,112 -6,352 -5,301 -1,474 1,388 -747 117.88%
NP 7,895 13,513 18,801 14,919 3,885 -4,386 -3,489 -
-
NP to SH 7,895 13,513 18,801 14,919 3,885 -4,386 -3,489 -
-
Tax Rate 23.35% 23.33% 25.25% 26.22% 27.51% - - -
Total Cost 138,985 140,789 211,735 180,912 152,119 96,607 149,427 -4.71%
-
Net Worth 454,610 444,798 421,904 405,551 389,199 385,928 389,199 10.90%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 454,610 444,798 421,904 405,551 389,199 385,928 389,199 10.90%
NOSH 327,058 327,058 327,058 327,058 327,058 327,058 327,058 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 5.38% 8.76% 8.16% 7.62% 2.49% -4.76% -2.39% -
ROE 1.74% 3.04% 4.46% 3.68% 1.00% -1.14% -0.90% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 44.91 47.18 70.49 59.88 47.70 28.20 44.62 0.43%
EPS 2.41 4.13 5.75 4.56 1.19 -1.34 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.36 1.29 1.24 1.19 1.18 1.19 10.90%
Adjusted Per Share Value based on latest NOSH - 327,058
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 44.61 46.86 70.01 59.47 47.38 28.01 44.32 0.43%
EPS 2.40 4.10 5.71 4.53 1.18 -1.33 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3806 1.3508 1.2813 1.2316 1.182 1.1721 1.182 10.89%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.48 0.57 0.62 0.67 0.265 0.285 0.18 -
P/RPS 1.07 1.21 0.88 1.12 0.56 1.01 0.40 92.58%
P/EPS 19.88 13.80 10.79 14.69 22.31 -21.25 -16.87 -
EY 5.03 7.25 9.27 6.81 4.48 -4.71 -5.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.48 0.54 0.22 0.24 0.15 75.83%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 26/08/21 27/05/21 25/02/21 27/11/20 28/08/20 29/05/20 -
Price 0.435 0.65 0.815 0.675 0.325 0.295 0.33 -
P/RPS 0.97 1.38 1.16 1.13 0.68 1.05 0.74 19.75%
P/EPS 18.02 15.73 14.18 14.80 27.36 -22.00 -30.93 -
EY 5.55 6.36 7.05 6.76 3.65 -4.55 -3.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.48 0.63 0.54 0.27 0.25 0.28 7.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment