[APEX] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 52,354 43,663 123,217 32,893 -0.47%
PBT -13,016 -6,137 70,312 11,436 -
Tax -3,715 9,277 -28,723 -2,388 -0.45%
NP -16,731 3,140 41,589 9,048 -
-
NP to SH -16,731 -6,145 41,589 9,048 -
-
Tax Rate - - 40.85% 20.88% -
Total Cost 69,085 40,523 81,628 23,845 -1.08%
-
Net Worth 299,470 311,863 416,847 320,472 0.06%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 299,470 311,863 416,847 320,472 0.06%
NOSH 213,861 213,605 213,768 106,824 -0.71%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -31.96% 7.19% 33.75% 27.51% -
ROE -5.59% -1.97% 9.98% 2.82% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.48 20.44 57.64 30.79 0.23%
EPS -7.82 -2.88 19.46 8.47 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4003 1.46 1.95 3.00 0.78%
Adjusted Per Share Value based on latest NOSH - 106,824
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 25.94 21.63 61.04 16.29 -0.47%
EPS -8.29 -3.04 20.60 4.48 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4835 1.5449 2.065 1.5876 0.06%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.86 0.98 1.49 0.00 -
P/RPS 3.51 4.79 2.58 0.00 -100.00%
P/EPS -10.99 -34.07 7.66 0.00 -100.00%
EY -9.10 -2.94 13.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 02/12/02 23/11/01 22/11/00 - -
Price 0.75 1.08 1.44 0.00 -
P/RPS 3.06 5.28 2.50 0.00 -100.00%
P/EPS -9.59 -37.54 7.40 0.00 -100.00%
EY -10.43 -2.66 13.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.74 0.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment