[APEX] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 143,514 120,878 70,266 32,893 -1.47%
PBT 77,200 62,927 36,362 11,436 -1.90%
Tax -28,038 -20,827 -8,479 -2,388 -2.44%
NP 49,162 42,100 27,883 9,048 -1.68%
-
NP to SH 49,162 42,100 27,883 9,048 -1.68%
-
Tax Rate 36.32% 33.10% 23.32% 20.88% -
Total Cost 94,352 78,778 42,383 23,845 -1.37%
-
Net Worth 413,905 407,724 393,328 320,472 -0.25%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 413,905 407,724 393,328 320,472 -0.25%
NOSH 213,353 213,468 106,593 106,824 -0.69%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 34.26% 34.83% 39.68% 27.51% -
ROE 11.88% 10.33% 7.09% 2.82% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 67.27 56.63 65.92 30.79 -0.78%
EPS 23.04 19.72 26.16 8.47 -1.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.91 3.69 3.00 0.43%
Adjusted Per Share Value based on latest NOSH - 106,824
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 67.20 56.60 32.90 15.40 -1.47%
EPS 23.02 19.71 13.06 4.24 -1.68%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.9381 1.9092 1.8417 1.5006 -0.25%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 2.39 4.10 0.00 0.00 -
P/RPS 3.55 7.24 0.00 0.00 -100.00%
P/EPS 10.37 20.79 0.00 0.00 -100.00%
EY 9.64 4.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 2.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/08/00 - - - -
Price 2.17 0.00 0.00 0.00 -
P/RPS 3.23 0.00 0.00 0.00 -100.00%
P/EPS 9.42 0.00 0.00 0.00 -100.00%
EY 10.62 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment