[KLCCP] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 4.51%
YoY- 12.41%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 214,692 207,578 197,018 196,305 197,448 189,975 188,893 8.90%
PBT 120,421 115,816 1,802,633 100,732 95,341 94,175 95,550 16.65%
Tax -1,479 -28,306 -361,879 -26,972 -24,611 -25,526 -5,717 -59.36%
NP 118,942 87,510 1,440,754 73,760 70,730 68,649 89,833 20.55%
-
NP to SH 71,817 53,447 853,518 44,541 42,620 42,186 55,540 18.67%
-
Tax Rate 1.23% 24.44% 20.08% 26.78% 25.81% 27.10% 5.98% -
Total Cost 95,750 120,068 -1,243,736 122,545 126,718 121,326 99,060 -2.23%
-
Net Worth 3,334,027 3,307,734 2,802,204 2,502,513 2,495,513 2,491,960 1,689,536 57.26%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 56,034 - 56,044 - 56,078 - 46,672 12.94%
Div Payout % 78.02% - 6.57% - 131.58% - 84.03% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 3,334,027 3,307,734 2,802,204 2,502,513 2,495,513 2,491,960 1,689,536 57.26%
NOSH 933,901 934,388 934,068 933,773 934,649 933,318 933,445 0.03%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 55.40% 42.16% 731.28% 37.57% 35.82% 36.14% 47.56% -
ROE 2.15% 1.62% 30.46% 1.78% 1.71% 1.69% 3.29% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 22.99 22.22 21.09 21.02 21.13 20.35 20.24 8.85%
EPS 7.69 5.72 91.37 4.77 4.56 4.52 5.95 18.63%
DPS 6.00 0.00 6.00 0.00 6.00 0.00 5.00 12.91%
NAPS 3.57 3.54 3.00 2.68 2.67 2.67 1.81 57.21%
Adjusted Per Share Value based on latest NOSH - 933,773
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 22.98 22.22 21.09 21.01 21.13 20.33 20.22 8.89%
EPS 7.69 5.72 91.35 4.77 4.56 4.52 5.94 18.76%
DPS 6.00 0.00 6.00 0.00 6.00 0.00 5.00 12.91%
NAPS 3.5684 3.5402 2.9992 2.6784 2.6709 2.6671 1.8083 57.26%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 3.40 3.64 3.44 2.84 2.20 2.11 2.15 -
P/RPS 14.79 16.39 16.31 13.51 10.41 10.37 10.62 24.68%
P/EPS 44.21 63.64 3.76 59.54 48.25 46.68 36.13 14.38%
EY 2.26 1.57 26.56 1.68 2.07 2.14 2.77 -12.67%
DY 1.76 0.00 1.74 0.00 2.73 0.00 2.33 -17.04%
P/NAPS 0.95 1.03 1.15 1.06 0.82 0.79 1.19 -13.93%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 29/08/07 23/05/07 26/02/07 28/11/06 28/08/06 16/06/06 -
Price 3.40 3.50 3.90 3.56 2.60 2.23 2.10 -
P/RPS 14.79 15.75 18.49 16.93 12.31 10.96 10.38 26.59%
P/EPS 44.21 61.19 4.27 74.63 57.02 49.34 35.29 16.19%
EY 2.26 1.63 23.43 1.34 1.75 2.03 2.83 -13.91%
DY 1.76 0.00 1.54 0.00 2.31 0.00 2.38 -18.20%
P/NAPS 0.95 0.99 1.30 1.33 0.97 0.84 1.16 -12.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment