[KLCCP] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 34.37%
YoY- 68.51%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 214,012 211,037 209,732 214,692 207,578 197,018 196,305 5.93%
PBT 123,761 550,732 117,445 120,421 115,816 1,802,633 100,732 14.72%
Tax -30,602 -129,883 -31,488 -1,479 -28,306 -361,879 -26,972 8.79%
NP 93,159 420,849 85,957 118,942 87,510 1,440,754 73,760 16.85%
-
NP to SH 57,911 264,774 51,537 71,817 53,447 853,518 44,541 19.14%
-
Tax Rate 24.73% 23.58% 26.81% 1.23% 24.44% 20.08% 26.78% -
Total Cost 120,853 -209,812 123,775 95,750 120,068 -1,243,736 122,545 -0.92%
-
Net Worth 3,698,831 3,643,678 3,351,772 3,334,027 3,307,734 2,802,204 2,502,513 29.78%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 60,073 - 56,034 - 56,044 - -
Div Payout % - 22.69% - 78.02% - 6.57% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 3,698,831 3,643,678 3,351,772 3,334,027 3,307,734 2,802,204 2,502,513 29.78%
NOSH 934,048 934,276 933,641 933,901 934,388 934,068 933,773 0.01%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 43.53% 199.42% 40.98% 55.40% 42.16% 731.28% 37.57% -
ROE 1.57% 7.27% 1.54% 2.15% 1.62% 30.46% 1.78% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 22.91 22.59 22.46 22.99 22.22 21.09 21.02 5.91%
EPS 6.20 28.34 5.52 7.69 5.72 91.37 4.77 19.12%
DPS 0.00 6.43 0.00 6.00 0.00 6.00 0.00 -
NAPS 3.96 3.90 3.59 3.57 3.54 3.00 2.68 29.76%
Adjusted Per Share Value based on latest NOSH - 933,901
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 22.91 22.59 22.45 22.98 22.22 21.09 21.01 5.94%
EPS 6.20 28.34 5.52 7.69 5.72 91.35 4.77 19.12%
DPS 0.00 6.43 0.00 6.00 0.00 6.00 0.00 -
NAPS 3.9588 3.8998 3.5874 3.5684 3.5402 2.9992 2.6784 29.78%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.72 2.92 3.50 3.40 3.64 3.44 2.84 -
P/RPS 11.87 12.93 15.58 14.79 16.39 16.31 13.51 -8.27%
P/EPS 43.87 10.30 63.41 44.21 63.64 3.76 59.54 -18.43%
EY 2.28 9.71 1.58 2.26 1.57 26.56 1.68 22.60%
DY 0.00 2.20 0.00 1.76 0.00 1.74 0.00 -
P/NAPS 0.69 0.75 0.97 0.95 1.03 1.15 1.06 -24.91%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 24/06/08 28/02/08 27/11/07 29/08/07 23/05/07 26/02/07 -
Price 2.85 2.80 3.26 3.40 3.50 3.90 3.56 -
P/RPS 12.44 12.40 14.51 14.79 15.75 18.49 16.93 -18.58%
P/EPS 45.97 9.88 59.06 44.21 61.19 4.27 74.63 -27.62%
EY 2.18 10.12 1.69 2.26 1.63 23.43 1.34 38.36%
DY 0.00 2.30 0.00 1.76 0.00 1.54 0.00 -
P/NAPS 0.72 0.72 0.91 0.95 0.99 1.30 1.33 -33.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment