[CSCSTEL] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -183.09%
YoY- -242.33%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 372,982 405,246 360,717 363,256 519,598 455,060 532,349 -21.16%
PBT 18,752 20,293 -1,095 -18,549 21,714 15,818 50,784 -48.62%
Tax -3,853 -4,551 748 4,366 -4,645 -3,766 -11,920 -52.99%
NP 14,899 15,742 -347 -14,183 17,069 12,052 38,864 -47.32%
-
NP to SH 14,899 15,742 -347 -14,183 17,069 12,052 38,864 -47.32%
-
Tax Rate 20.55% 22.43% - - 21.39% 23.81% 23.47% -
Total Cost 358,083 389,504 361,064 377,439 502,529 443,008 493,485 -19.29%
-
Net Worth 882,627 878,934 860,468 860,468 875,240 912,171 901,092 -1.37%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 11,079 - - - 51,702 -
Div Payout % - - 0.00% - - - 133.03% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 882,627 878,934 860,468 860,468 875,240 912,171 901,092 -1.37%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.99% 3.88% -0.10% -3.90% 3.29% 2.65% 7.30% -
ROE 1.69% 1.79% -0.04% -1.65% 1.95% 1.32% 4.31% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 101.00 109.73 97.68 98.36 140.70 123.22 144.15 -21.16%
EPS 4.03 4.26 -0.09 -3.84 4.62 3.26 10.52 -47.34%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 14.00 -
NAPS 2.39 2.38 2.33 2.33 2.37 2.47 2.44 -1.37%
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 98.15 106.64 94.93 95.59 136.74 119.75 140.09 -21.16%
EPS 3.92 4.14 -0.09 -3.73 4.49 3.17 10.23 -47.33%
DPS 0.00 0.00 2.92 0.00 0.00 0.00 13.61 -
NAPS 2.3227 2.313 2.2644 2.2644 2.3033 2.4005 2.3713 -1.37%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.12 1.14 1.17 1.19 1.15 1.64 1.24 -
P/RPS 1.11 1.04 1.20 1.21 0.82 1.33 0.86 18.60%
P/EPS 27.76 26.74 -1,245.19 -30.99 24.88 50.25 11.78 77.36%
EY 3.60 3.74 -0.08 -3.23 4.02 1.99 8.49 -43.64%
DY 0.00 0.00 2.56 0.00 0.00 0.00 11.29 -
P/NAPS 0.47 0.48 0.50 0.51 0.49 0.66 0.51 -5.31%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 18/08/23 19/05/23 17/02/23 21/11/22 30/08/22 27/05/22 21/02/22 -
Price 1.16 1.15 1.21 1.20 1.19 1.62 1.37 -
P/RPS 1.15 1.05 1.24 1.22 0.85 1.31 0.95 13.62%
P/EPS 28.75 26.98 -1,287.76 -31.25 25.75 49.64 13.02 69.81%
EY 3.48 3.71 -0.08 -3.20 3.88 2.01 7.68 -41.09%
DY 0.00 0.00 2.48 0.00 0.00 0.00 10.22 -
P/NAPS 0.49 0.48 0.52 0.52 0.50 0.66 0.56 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment