[CSCSTEL] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
13-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -74.46%
YoY- -78.3%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 325,679 320,539 309,855 286,916 257,575 269,715 220,991 29.47%
PBT 15,910 18,842 22,004 7,851 24,815 37,998 11,459 24.43%
Tax -1,868 -4,401 -5,498 -1,661 -583 -8,677 -2,512 -17.90%
NP 14,042 14,441 16,506 6,190 24,232 29,321 8,947 35.01%
-
NP to SH 14,042 14,441 16,506 6,190 24,232 29,321 8,947 35.01%
-
Tax Rate 11.74% 23.36% 24.99% 21.16% 2.35% 22.84% 21.92% -
Total Cost 311,637 306,098 293,349 280,726 233,343 240,394 212,044 29.23%
-
Net Worth 805,074 790,302 827,126 807,453 804,045 778,205 776,879 2.40%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 805,074 790,302 827,126 807,453 804,045 778,205 776,879 2.40%
NOSH 380,000 380,000 380,000 380,000 368,827 368,817 368,189 2.12%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.31% 4.51% 5.33% 2.16% 9.41% 10.87% 4.05% -
ROE 1.74% 1.83% 2.00% 0.77% 3.01% 3.77% 1.15% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 88.19 86.80 83.91 77.82 69.84 73.13 60.02 29.21%
EPS 3.80 3.91 4.47 1.68 6.57 7.95 2.43 34.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.14 2.24 2.19 2.18 2.11 2.11 2.19%
Adjusted Per Share Value based on latest NOSH - 380,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 85.71 84.35 81.54 75.50 67.78 70.98 58.16 29.46%
EPS 3.70 3.80 4.34 1.63 6.38 7.72 2.35 35.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1186 2.0797 2.1766 2.1249 2.1159 2.0479 2.0444 2.40%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.72 1.80 1.78 2.15 1.93 1.28 1.38 -
P/RPS 1.95 2.07 2.12 2.76 2.76 1.75 2.30 -10.41%
P/EPS 45.24 46.03 39.82 128.06 29.38 16.10 56.79 -14.05%
EY 2.21 2.17 2.51 0.78 3.40 6.21 1.76 16.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.84 0.79 0.98 0.89 0.61 0.65 13.87%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 26/05/17 13/02/17 16/11/16 19/08/16 16/05/16 -
Price 1.71 1.69 2.06 2.11 1.99 1.50 1.43 -
P/RPS 1.94 1.95 2.45 2.71 2.85 2.05 2.38 -12.72%
P/EPS 44.97 43.22 46.08 125.68 30.29 18.87 58.85 -16.40%
EY 2.22 2.31 2.17 0.80 3.30 5.30 1.70 19.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.79 0.92 0.96 0.91 0.71 0.68 9.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment