[CSCSTEL] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 166.66%
YoY- 84.49%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 367,187 325,679 320,539 309,855 286,916 257,575 269,715 22.76%
PBT 19,323 15,910 18,842 22,004 7,851 24,815 37,998 -36.21%
Tax -4,502 -1,868 -4,401 -5,498 -1,661 -583 -8,677 -35.35%
NP 14,821 14,042 14,441 16,506 6,190 24,232 29,321 -36.46%
-
NP to SH 14,821 14,042 14,441 16,506 6,190 24,232 29,321 -36.46%
-
Tax Rate 23.30% 11.74% 23.36% 24.99% 21.16% 2.35% 22.84% -
Total Cost 352,366 311,637 306,098 293,349 280,726 233,343 240,394 28.94%
-
Net Worth 819,846 805,074 790,302 827,126 807,453 804,045 778,205 3.52%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 36,930 - - - - - - -
Div Payout % 249.17% - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 819,846 805,074 790,302 827,126 807,453 804,045 778,205 3.52%
NOSH 380,000 380,000 380,000 380,000 380,000 368,827 368,817 2.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.04% 4.31% 4.51% 5.33% 2.16% 9.41% 10.87% -
ROE 1.81% 1.74% 1.83% 2.00% 0.77% 3.01% 3.77% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 99.43 88.19 86.80 83.91 77.82 69.84 73.13 22.66%
EPS 4.01 3.80 3.91 4.47 1.68 6.57 7.95 -36.55%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.18 2.14 2.24 2.19 2.18 2.11 3.43%
Adjusted Per Share Value based on latest NOSH - 380,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 96.63 85.71 84.35 81.54 75.50 67.78 70.98 22.76%
EPS 3.90 3.70 3.80 4.34 1.63 6.38 7.72 -36.49%
DPS 9.72 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1575 2.1186 2.0797 2.1766 2.1249 2.1159 2.0479 3.52%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.54 1.72 1.80 1.78 2.15 1.93 1.28 -
P/RPS 1.55 1.95 2.07 2.12 2.76 2.76 1.75 -7.75%
P/EPS 38.37 45.24 46.03 39.82 128.06 29.38 16.10 78.13%
EY 2.61 2.21 2.17 2.51 0.78 3.40 6.21 -43.80%
DY 6.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 0.84 0.79 0.98 0.89 0.61 8.53%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 12/02/18 24/11/17 25/08/17 26/05/17 13/02/17 16/11/16 19/08/16 -
Price 1.51 1.71 1.69 2.06 2.11 1.99 1.50 -
P/RPS 1.52 1.94 1.95 2.45 2.71 2.85 2.05 -18.03%
P/EPS 37.63 44.97 43.22 46.08 125.68 30.29 18.87 58.23%
EY 2.66 2.22 2.31 2.17 0.80 3.30 5.30 -36.76%
DY 6.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.79 0.92 0.96 0.91 0.71 -2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment