[CSCSTEL] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
16-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -82.24%
YoY- -96.6%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 282,883 290,842 249,041 201,861 231,313 230,812 296,178 -3.00%
PBT 17,836 37,317 25,609 594 7,963 -9,662 31,212 -31.06%
Tax -2,350 -5,353 -2,912 1,225 2,281 -1,581 -3,991 -29.68%
NP 15,486 31,964 22,697 1,819 10,244 -11,243 27,221 -31.27%
-
NP to SH 15,486 31,964 22,697 1,819 10,244 -11,243 27,221 -31.27%
-
Tax Rate 13.18% 14.34% 11.37% -206.23% -28.64% - 12.79% -
Total Cost 267,397 258,878 226,344 200,042 221,069 242,055 268,957 -0.38%
-
Net Worth 377,924 621,838 593,087 583,595 580,493 577,343 593,083 -25.88%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 37,792 - 19,009 - - - - -
Div Payout % 244.04% - 83.75% - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 377,924 621,838 593,087 583,595 580,493 577,343 593,083 -25.88%
NOSH 377,924 379,169 380,184 378,958 379,407 379,831 380,181 -0.39%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 5.47% 10.99% 9.11% 0.90% 4.43% -4.87% 9.19% -
ROE 4.10% 5.14% 3.83% 0.31% 1.76% -1.95% 4.59% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 74.85 76.70 65.51 53.27 60.97 60.77 77.90 -2.62%
EPS 4.09 8.43 5.97 0.48 2.70 -2.96 7.16 -31.08%
DPS 10.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.64 1.56 1.54 1.53 1.52 1.56 -25.59%
Adjusted Per Share Value based on latest NOSH - 378,958
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 74.44 76.54 65.54 53.12 60.87 60.74 77.94 -3.00%
EPS 4.08 8.41 5.97 0.48 2.70 -2.96 7.16 -31.19%
DPS 9.95 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 0.9945 1.6364 1.5608 1.5358 1.5276 1.5193 1.5607 -25.88%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.07 0.88 0.85 0.71 0.49 1.10 1.55 -
P/RPS 1.43 1.15 1.30 1.33 0.80 1.81 1.99 -19.72%
P/EPS 26.11 10.44 14.24 147.92 18.15 -37.16 21.65 13.26%
EY 3.83 9.58 7.02 0.68 5.51 -2.69 4.62 -11.72%
DY 9.35 0.00 5.88 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.54 0.54 0.46 0.32 0.72 0.99 5.30%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 09/02/07 16/11/06 16/08/06 16/05/06 16/02/06 16/11/05 16/08/05 -
Price 1.26 1.09 0.88 0.94 0.62 0.89 1.25 -
P/RPS 1.68 1.42 1.34 1.76 1.02 1.46 1.60 3.29%
P/EPS 30.75 12.93 14.74 195.83 22.96 -30.07 17.46 45.68%
EY 3.25 7.73 6.78 0.51 4.35 -3.33 5.73 -31.40%
DY 7.94 0.00 5.68 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.66 0.56 0.61 0.41 0.59 0.80 35.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment