[BPPLAS] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -56.09%
YoY- -47.07%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 110,165 117,331 110,414 120,736 139,527 131,918 124,852 -8.02%
PBT 12,252 10,636 5,545 6,025 15,263 9,174 14,041 -8.70%
Tax -2,394 -2,338 -94 -672 -3,071 -1,632 -2,132 8.05%
NP 9,858 8,298 5,451 5,353 12,192 7,542 11,909 -11.86%
-
NP to SH 9,858 8,298 5,451 5,353 12,192 7,542 11,909 -11.86%
-
Tax Rate 19.54% 21.98% 1.70% 11.15% 20.12% 17.79% 15.18% -
Total Cost 100,307 109,033 104,963 115,383 127,335 124,376 112,943 -7.62%
-
Net Worth 258,960 250,516 244,886 247,701 242,071 233,627 230,812 7.99%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 4,222 4,222 4,222 2,814 4,222 4,222 5,629 -17.49%
Div Payout % 42.83% 50.88% 77.46% 52.58% 34.63% 55.98% 47.27% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 258,960 250,516 244,886 247,701 242,071 233,627 230,812 7.99%
NOSH 281,532 281,532 281,532 281,532 281,532 281,532 281,532 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 8.95% 7.07% 4.94% 4.43% 8.74% 5.72% 9.54% -
ROE 3.81% 3.31% 2.23% 2.16% 5.04% 3.23% 5.16% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 39.14 41.68 39.23 42.89 49.57 46.87 44.36 -8.02%
EPS 3.50 2.95 1.94 1.90 4.33 2.68 4.23 -11.89%
DPS 1.50 1.50 1.50 1.00 1.50 1.50 2.00 -17.49%
NAPS 0.92 0.89 0.87 0.88 0.86 0.83 0.82 7.99%
Adjusted Per Share Value based on latest NOSH - 281,532
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 39.34 41.90 39.43 43.12 49.83 47.11 44.59 -8.03%
EPS 3.52 2.96 1.95 1.91 4.35 2.69 4.25 -11.83%
DPS 1.51 1.51 1.51 1.01 1.51 1.51 2.01 -17.40%
NAPS 0.9249 0.8947 0.8746 0.8846 0.8645 0.8344 0.8243 8.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.21 1.18 1.26 1.41 1.29 1.50 1.54 -
P/RPS 3.09 2.83 3.21 3.29 2.60 3.20 3.47 -7.46%
P/EPS 34.55 40.03 65.06 74.14 29.78 55.98 36.40 -3.42%
EY 2.89 2.50 1.54 1.35 3.36 1.79 2.75 3.37%
DY 1.24 1.27 1.19 0.71 1.16 1.00 1.30 -3.10%
P/NAPS 1.32 1.33 1.45 1.60 1.50 1.81 1.88 -21.05%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 26/05/23 27/02/23 21/11/22 15/08/22 23/05/22 22/02/22 -
Price 1.26 1.22 1.29 1.38 1.28 1.50 1.52 -
P/RPS 3.22 2.93 3.29 3.22 2.58 3.20 3.43 -4.13%
P/EPS 35.98 41.38 66.61 72.57 29.55 55.98 35.93 0.09%
EY 2.78 2.42 1.50 1.38 3.38 1.79 2.78 0.00%
DY 1.19 1.23 1.16 0.72 1.17 1.00 1.32 -6.69%
P/NAPS 1.37 1.37 1.48 1.57 1.49 1.81 1.85 -18.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment